OKMN · XBRL financial data

Okmin Resources financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (OKMN's year ends in late June)

In thousands of dollars	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025	FY 2026Jun 30, 2026
Revenue	92	114	43	22	9
Cost of revenue	90	261	92	43	35
Gross profit	2	(147)	(49)	(21)	(26)
General and administrative	236	381	406	389	306
Total operating expenses	236	385	813	561	350
Operating income (loss)	(234)	(531)	(863)	(582)	(376)
Interest expense	—	—	17	17	19
Income tax expense (benefit)	0	0	0	0	0
Net income (loss)	(234)	(529)	(873)	(597)	(367)
Earnings per share, basic USD per share	(0.02)	0.00	(0.01)	(0.01)	0.00
Earnings per share, diluted USD per share	(0.02)	0.00	0.00	0.00	0.00
Weighted average shares, basic thousands of shares	94,059	109,139	113,991	116,295	124,714
Weighted average shares, diluted thousands of shares	136,421	166,697	171,839	172,990	174,714

Fiscal years (OKMN's year ends in late June)

In thousands of dollars	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025	FY 2026Jun 30, 2026
Cash and cash equivalents	214	214	72	11	22
Total current assets	244	214	72	11	22
Total assets	900	916	367	133	88
Accounts payable	1	0	33	33	39
Accrued liabilities	54	142	0	64	601
Total current liabilities	55	142	533	754	731
Total liabilities	288	346	533	—	—
Accumulated deficit	(306)	(835)	(1,709)	(2,306)	(2,673)
Total stockholders' equity	612	570	(167)	(621)	(643)
Total liabilities and equity	900	916	367	133	88
Common shares outstanding (cover page) thousands of shares	100,430	113,952	114,425	125,576	128,511

Fiscal years (OKMN's year ends in late June)

In thousands of dollars	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025Jun 30, 2025	FY 2026Jun 30, 2026
Net income (loss)	(234)	(529)	(873)	(597)	(367)
Depreciation and amortization	0	4	5	5	2
Net cash from operating activities	(183)	(393)	(126)	(37)	(86)
Net cash from investing activities	(556)	(45)	0	0	0
Proceeds from issuing common stock	0	487	—	—	—
Net cash from financing activities	678	438	(16)	(24)	97
Net change in cash	(61)	—	—	—	—

SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Okmin Resources	22	0*	15*	128.5M	—	Q4 FY26 10-KJun 30, 2026
Blue Dolphin Energy	30,715	144,255	38,202*	14.9M	—	Q2 FY26 10-QJun 30, 2026
Altex Industries	2,474	6	(53)*	11.2M	46.7 quarters	Q3 FY26 10-QJun 30, 2026
Norris Industries	135	85	(99)*	108.2M	0.9 quarters	Q2 FY27 10-QAug 31, 2026
Rivulet Entertainment	42	not reported	938	111.2M	—	Q1 FY26 10-QSep 30, 2025
Spirits Time International	2.4	0*	(9.8)*	7.5M	0.2 quarters	Q4 FY24 10-KDec 31, 2024
Battalion Oil	83,097	48,129	8,778*	57.3M	—	Q2 FY26 10-QJun 30, 2026
Barnwell Industries	4,467	3,379	not reported	14.4M	—	Q3 FY26 10-QJun 30, 2026
New Concept Energy	304	41	(14)*	5.1M	21.7 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.