NRIS · XBRL financial data

Norris Industries financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (NRIS's year ends in late February)

In thousands of dollarsNov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026Aug 31, 2026
Revenue8779*100778270*93845455*9085
Revenue from contracts with customers8779*100778270*9384—year only9085
General and administrative3248*73312759*837917(3)*14967
Total operating expenses198241*235160189163*233208182208*300211
Operating income (loss)(111)(162)*(135)(83)(107)(93)*(140)(123)(128)(153)*(209)(126)
Interest expense3233*34345025*27293031*3335
Net income (loss)(143)(195)*(169)(118)(156)(118)*(167)(152)(158)(184)*(242)(161)
Earnings per share, basic USD per share0.000.00*(0.00)0.000.000.00*(0.00)0.000.000.00*0.000.00
Earnings per share, diluted USD per share0.000.00*(0.00)0.000.000.00*(0.00)0.000.000.00*0.000.00
Weighted average shares, basic thousands of shares90,88390,883*90,88390,88392,982108,246*108,246108,246108,246108,246*108,246108,246
Weighted average shares, diluted thousands of shares90,88390,883*90,88390,88392,982108,246*108,246108,246108,246108,246*108,246108,246

Balance sheet

CSV

Fiscal quarters (NRIS's year ends in late February)

In thousands of dollarsNov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026Aug 31, 2026
Cash and cash equivalents3454697279868740894534135
Accounts receivable231724133127141556242826
Total current assets57719385110113101551446961161
Total assets200458456401425360318254336252126224
Total current liabilities120121143102119126140130141228228244
Total liabilities4,9395,3925,5595,6214,4134,4674,5924,6804,9205,1015,2175,476
Accumulated deficit(11,117)(11,312)(11,481)(11,599)(11,756)(11,874)(12,041)(12,193)(12,351)(12,616)(12,858)(13,020)
Total stockholders' equity(4,739)(4,934)(5,103)(5,221)(3,988)(4,107)(4,274)(4,426)(5,334)(4,849)(5,091)(5,252)
Total liabilities and equity200458456401425360318254336252126224
Common shares outstanding (cover page) thousands of shares90,88390,88390,88390,883108,246108,246108,246108,246108,246108,246108,246108,246

Cash flows

CSV

Fiscal quarters (NRIS's year ends in late February)

In thousands of dollarsNov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026Aug 31, 2026
Net income (loss)(143)(195)*(169)(118)(156)(118)*(167)(152)(158)(184)*(242)(161)
Net cash from operating activities(57)*(80)*(85)(97)*(93)*(93)*(98)(147)*(152)*(43)*(212)(99)*
Net cash from financing activities0*100*100100*100*100*100100*200*0*200200*
Net change in cash(57)*20*153*7*7*2(47)*48*(43)*(12)101*

Compare with peers

SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Norris Industries13585(99)*108.2M0.9 quarters 10-QAug 31, 2026
Rivulet Entertainment42not reported938111.2M— 10-QSep 30, 2025
Altex Industries2,4746(53)*11.2M46.7 quarters 10-QJun 30, 2026
Spirits Time International2.40*(9.8)*7.5M0.2 quarters 10-KDec 31, 2024
Blue Dolphin Energy30,715144,25538,202*14.9M— 10-QJun 30, 2026
Okmin Resources220*15*128.5M— 10-KJun 30, 2026
Spindletop Oil & Gas5,1271,944343*6.6M— 10-QJun 30, 2026
Barrel Energy225515*752.1M— 10-QJun 30, 2026
Battalion Oil83,09748,1298,778*57.3M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.