OBK · XBRL financial data
Origin Bancorp financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (OBK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 37 | 25 | 51 | 224 | — | — |
| Income tax expense (benefit) | 8 | 24 | 20 | 22 | 21 | 20 |
| Net income (loss) | 36 | 109 | 88 | 84 | 76 | 75 |
| Earnings per share, basic USD per share | 1.56 | 4.63 | 3.29 | 2.72 | 2.46 | 2.42 |
| Earnings per share, diluted USD per share | 1.55 | 4.60 | 3.28 | 2.71 | 2.45 | 2.40 |
| Weighted average shares, basic millions of shares | 23 | 23 | 27 | 31 | 31 | 31 |
| Weighted average shares, diluted millions of shares | 24 | 24 | 27 | 31 | 31 | 31 |
Balance sheet
CSVFiscal years (OBK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 377 | 706 | 359 | 280 | 470 | 424 |
| Property and equipment, net | 82 | 81 | 100 | 119 | — | — |
| Right-of-use asset | 22 | 24 | 33 | 48 | 53 | 52 |
| Goodwill | 27 | 34 | 129 | 129 | 129 | 129 |
| Total assets | 7,628 | 7,861 | 9,686 | 9,723 | 9,679 | 9,725 |
| Total deposits | 5,751 | 6,571 | 7,776 | 8,251 | 8,223 | 8,307 |
| Total liabilities | 6,981 | 7,131 | 8,736 | 8,660 | 8,533 | 8,478 |
| Retained earnings | 267 | 364 | 435 | 500 | 558 | 613 |
| Total stockholders' equity | 647 | 730 | 950 | 1,063 | 1,145 | 1,247 |
| Total liabilities and equity | 7,628 | 7,861 | 9,686 | 9,723 | 9,679 | 9,725 |
| Common shares outstanding (cover page) millions of shares | 24 | 24 | 31 | 31 | 31 | 31 |
Cash flows
CSVFiscal years (OBK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 36 | 109 | 88 | 84 | 76 | 75 |
| Stock-based compensation | 2 | 2 | 3 | 5 | 7 | 8 |
| Net cash from operating activities | 1 | 171 | 146 | 130 | 108 | 159 |
| Purchases of property and equipment | 7 | 5 | 8 | 27 | 22 | 8 |
| Net cash from investing activities | (2,116) | 13 | (456) | (130) | 232 | (114) |
| Proceeds from issuing common stock | 0 | — | — | — | — | — |
| Share repurchases | 1 | 1 | 0 | 0 | 0 | 16 |
| Dividends paid | 9 | 12 | 16 | 19 | 19 | 19 |
| Net cash from financing activities | 2,201 | 144 | (36) | (78) | (151) | (91) |
| Net change in cash | 86 | 328 | (347) | (79) | 190 | (46) |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Origin Bancorp | 547 | not reported | 40* | 30.8M | 10-QJun 30, 2026 |
| Live Oak Bancshares | 1,100 | not reported | 127* | 46.4M | 10-QSep 30, 2026 |
| Dime Commercial Bancshares | 2,185 | 6.9 | 108* | 43.7M | 10-QSep 30, 2026 |
| Peoples Bancorp | 301 | 23 | 49* | 36.0M | 10-QSep 30, 2026 |
| ConnectOne Bancorp | 313 | not reported | 85* | 50.3M | 10-QSep 30, 2026 |
| Bank First | 267 | not reported | 24* | 11.1M | 10-QJun 30, 2026 |
| QCR Holdings | 111 | not reported | 471* | 16.4M | 10-QJun 30, 2026 |
| Merchants Bancorp | 315 | not reported | 213* | 45.9M | 10-QJun 30, 2026 |
| Oceanfirst Financial | 274 | not reported | 36* | 96.6M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.