NSC · XBRL financial data
Norfolk Southern financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (NSC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 9,789 | 11,142 | 12,745 | 12,156 | 12,123 | 12,180 |
| Other operating income (expense) | — | — | 160 | 226 | 273 | — |
| Operating income (loss) | 3,002 | 4,447 | 4,809 | 2,851 | 4,071 | 4,356 |
| Interest expense | 625 | 646 | 692 | 722 | 807 | 792 |
| Other income (expense) | 153 | 77 | 13 | 191 | 65 | 101 |
| Income tax expense (benefit) | 517 | 873 | 860 | 493 | 707 | 792 |
| Net income (loss) | 2,013 | 3,005 | 3,270 | 1,827 | 2,622 | 2,873 |
| Earnings per share, basic USD per share | 7.88 | 12.16 | 13.92 | 8.04 | 11.58 | 12.76 |
| Earnings per share, diluted USD per share | 7.84 | 12.11 | 13.88 | 8.02 | 11.57 | 12.75 |
| Weighted average shares, basic millions of shares | 255 | 247 | 235 | 227 | 226 | 225 |
| Weighted average shares, diluted millions of shares | 257 | 248 | 236 | 227 | 226 | 225 |
Balance sheet
CSVFiscal years (NSC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,115 | 839 | 456 | 1,568 | 1,641 | 1,530 |
| Accounts receivable | 848 | 976 | 1,148 | 1,147 | 1,069 | 988 |
| Total current assets | 2,318 | 2,167 | 2,007 | 3,271 | 3,188 | 3,198 |
| Property and equipment, net | 31,345 | 31,653 | 32,156 | 33,326 | 35,831 | 36,479 |
| Right-of-use asset | 433 | 411 | 407 | 390 | 271 | 218 |
| Total assets | 37,962 | 38,493 | 38,885 | 41,652 | 43,682 | 45,236 |
| Accounts payable | 1,016 | 1,351 | 1,293 | 1,638 | 1,704 | 1,863 |
| Total current liabilities | 2,160 | 2,521 | 2,649 | 2,632 | 3,545 | 3,775 |
| Lease liability, non-current | 344 | 331 | 316 | 287 | 191 | 148 |
| Total liabilities | 23,171 | 24,852 | 26,152 | 28,871 | 29,376 | 29,689 |
| Retained earnings | 12,883 | 11,586 | 10,697 | 10,695 | 12,093 | 13,235 |
| Total stockholders' equity | 14,791 | 13,641 | 12,733 | 12,781 | 14,306 | 15,547 |
| Total liabilities and equity | 37,962 | 38,493 | 38,885 | 41,652 | 43,682 | 45,236 |
| Common shares outstanding (cover page) millions of shares | 252 | 240 | 228 | 226 | 226 | 225 |
Cash flows
CSVFiscal years (NSC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 2,013 | 3,005 | 3,270 | 1,827 | 2,622 | 2,873 |
| Depreciation and amortization | 1,154 | 1,181 | 1,221 | 1,298 | 1,353 | 1,393 |
| Net cash from operating activities | 3,637 | 4,255 | 4,222 | 3,179 | 4,052 | 4,361 |
| Purchases of property and equipment | 1,494 | 1,470 | 1,948 | 2,349 | 2,381 | 2,204 |
| Net cash from investing activities | (1,175) | (1,222) | (1,603) | (2,182) | (2,780) | (2,562) |
| Share repurchases | 1,439 | 3,390 | 3,110 | 622 | 0 | 534 |
| Dividends paid | 960 | 1,028 | 1,167 | 1,225 | 1,221 | 1,215 |
| Net cash from financing activities | (1,927) | (3,309) | (3,002) | 115 | (1,199) | (1,910) |
| Net change in cash | 535 | (276) | (383) | 1,112 | 73 | (111) |
Compare with peers
SIC 4011 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4011 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Norfolk Southern | 1,598 | 3,526 | 1,322* | 224.6M | 10-QSep 30, 2026 |
| CSX | 1,223 | 4,017 | 1,617* | 1.8B | 10-QSep 30, 2026 |
| Canadian Pacific Kansas City | 399 | 4,192 | not reported | 869.6M | 10-QSep 30, 2026 |
| Union Pacific | 2,211 | 7,197 | 2,786* | 594.3M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
