NOC · XBRL financial data

Northrop Grumman financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (NOC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue36,79935,66736,60239,29041,03341,954
Research and development1,1001,1001,2001,2001,1001,100
General and administrative3,4133,5973,8734,0143,9924,033
Total operating expenses32,73431,99633,00136,75336,66337,674
Operating income (loss)4,0655,6513,6012,5374,3704,511
Other income (expense)92194246168154
Income tax expense (benefit)5391,933940290842886
Net income (loss)3,1897,0054,8962,0564,1744,182
Earnings per share, basic USD per share19.0843.7031.6113.5728.3929.14
Earnings per share, diluted USD per share19.0343.5431.4713.5328.3429.08
Weighted average shares, basic millions of shares167160155152147144
Weighted average shares, diluted millions of shares168161156152147144

Balance sheet

CSV

Fiscal years (NOC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents4,9073,5302,5773,1094,3534,403
Accounts receivable1,5011,4671,5111,4541,2721,375
Inventory7598119781,1091,4551,309
Total current assets15,34412,42612,48813,70614,27415,287
Property and equipment, net7,0717,8948,8009,65310,53610,972
Right-of-use asset1,5331,6551,8111,8181,7701,859
Goodwill17,51817,51517,51617,51717,51217,437
Total assets44,46942,57943,75546,54449,35951,377
Accounts payable1,8062,1972,5872,1102,5993,240
Current portion of long-term debt74261,072701,582534
Total current liabilities9,5809,53011,58711,94214,12813,882
Long-term debt14,26112,77711,80513,78614,69215,162
Lease liability, non-current1,3431,5901,8241,8921,7981,857
Total liabilities33,89029,65328,44331,74934,06934,703
Retained earnings10,48212,91315,31214,77315,29716,658
Total stockholders' equity10,57912,92615,31214,79515,29016,674
Total liabilities and equity44,46942,57943,75546,54449,35951,377
Common shares outstanding (cover page) millions of shares167156153150145142

Cash flows

CSV

Fiscal years (NOC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)3,1897,0054,8962,0564,1744,182
Stock-based compensation90949987101119
Depreciation and amortization1,2671,2391,3421,3381,3701,472
Net cash from operating activities4,3053,5672,9013,8754,3884,757
Purchases of property and equipment1,4201,4151,4351,7751,7671,450
Net cash from investing activities(1,211)2,058(1,241)(1,582)(1,749)(1,155)
Share repurchases4903,7051,5041,5002,5141,624
Dividends paid9539831,0521,1161,1861,293
Proceeds from long-term debt2,239001,9952,495998
Repayments of long-term debt1,0272,23601,05001,500
Net cash from financing activities(432)(7,002)(2,613)(1,761)(1,395)(3,552)
Net change in cash2,662(1,377)(953)5321,24450

Compare with peers

Defense primes first (General Dynamics, L3Harris, Huntington Ingalls, RTX), then SIC 3812 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Defense primes first (General Dynamics, L3Harris, Huntington Ingalls, RTX), whatever their size; consumer navigation makers are left out.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Companies after the primes are not on that list: each is there for its industry code and size, and is marked “added” with its code.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Northrop Grumman3,74411,1221,745*142.1M 10-QSep 30, 2026
General Dynamics4,38814,5661,710*270.2M 10-QOct 4, 2026
L3harris Technologies2,4716,0601,439*186.2M 10-QOct 2, 2026
Huntington Ingalls Industries3873,537520*39.4M 10-QSep 30, 2026
RTX9,17324,9652,868*1.3B 10-QSep 30, 2026
TransDigm Groupadded: SIC 3728, similar size2,7732,741724*55.3M 10-QJun 27, 2026
Lockheed Martinadded: SIC 3760, similar size5,96020,7113,438*231.0M 10-QSep 27, 2026
Honeywell Internationaladded: SIC 3724, similar size5,6944,994not reported317.4M 10-QSep 30, 2026
Boeingadded: SIC 3721, similar size9,49824,1881,496*792.4M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.