NBND · XBRL financial data

NetBrands financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (NBND's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	1,661	2,665	1,643	645	—	18
Cost of revenue	1,000	1,629	1,236	480	—	9
Gross profit	661	1,036	408	165	—	9
Selling, general and administrative	301	517	316	248	44	77
General and administrative	301	—	—	—	—	—
Total operating expenses	26,822	2,237	1,474	1,080	798	583
Operating income (loss)	(26,161)	(1,201)	(1,067)	(915)	(798)	(574)
Interest expense	34	—	20	406	487	734
Net income (loss)	(26,155)	(1,214)	(1,087)	(1,321)	(1,285)	(1,696)
Earnings per share, basic USD per share	—	(0.09)	(0.07)	(0.08)	(0.06)	(0.02)
Earnings per share, diluted USD per share	—	—	(0.07)	(0.08)	(0.06)	(0.02)
Weighted average shares, basic thousands of shares	—	14,011	15,105	16,101	22,554	69,203
Weighted average shares, diluted thousands of shares	—	—	15,105	16,101	22,554	69,203

Fiscal years (NBND's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	63	313	54	1	—	4
Accounts receivable	135	175	64	5	—	—
Inventory	351	664	238	6	—	—
Total current assets	590	1,204	408	13	—	4
Property and equipment, net	1	1	0	—	—	—
Right-of-use asset	14	80	570	—	0	0
Total assets	607	1,287	980	15	2	102
Total current liabilities	659	1,072	1,233	1,383	1,877	2,022
Lease liability, non-current	—	67	458	—	0	0
Total liabilities	659	1,139	1,691	1,883	2,377	2,515
Accumulated deficit	(26,330)	(27,544)	(28,630)	(29,952)	(31,237)	(32,933)
Total stockholders' equity	(51)	148	(711)	(1,868)	(2,375)	(2,413)
Total liabilities and equity	607	1,287	980	15	2	102
Common shares outstanding (cover page) thousands of shares	13,575	14,488	15,636	17,361	47,040	259,592

Fiscal years (NBND's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(26,155)	(1,214)	(1,087)	(1,321)	(1,285)	(1,696)
Stock-based compensation	26,020	1,122	227	165	425	21
Net cash from operating activities	(42)	(438)	(437)	(430)	(182)	(337)
Net cash from investing activities	—	—	(50)	—	—	(88)
Net cash from financing activities	72	696	228	377	181	429
Net change in cash	40	258	(258)	—	—	—

SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
NetBrands	12	14	(76)	361.4M	0.2 quarters	Q1 FY26 10-QMar 31, 2026
Global-Smart.Tech	0.5	27	(7.7)	3.1M	0.1 quarters	Q1 FY27 10-QAug 31, 2026
Silvia	15,338	37	(11,255)*	88.4M	1.4 quarters	Q2 FY26 10-QJun 30, 2026
StableCoinX	18,856	62	not reported	not reported	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.