GSMT · XBRL financial data

Global-Smart.Tech financial statements, every quarter

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (GSMT's year ends in late May)

In thousands of dollars	Q1 FY25Aug 31, 2024	Q2 FY25Nov 30, 2024	Q3 FY25Feb 28, 2025	Q4 FY25May 31, 2025	Q1 FY26Aug 31, 2025	Q2 FY27Nov 30, 2025	Q3 FY26Feb 28, 2026	Q4 FY26†May 31, 2026	Q1 FY27Aug 31, 2026
Revenue	—	—	1	year only	15	29*	14	21*	27
General and administrative	—	26	0*	2*	12	12*	17	25*	13
Total operating expenses	28	58	22	24*	61	35*	39	47*	43
Operating income (loss)	(28)	(58)	(21)	(18)*	(47)	(6)*	(25)	(26)*	(16)
Net income (loss)	(28)	(58)	(21)	(18)*	(47)	(6)	(25)	(26)*	(16)
Earnings per share, basic USD per share	(0.01)	(0.01)	0.00	0.00*	(0.01)	—	0.00	—	0.00
Weighted average shares, basic thousands of shares	5,000	5,000	5,000	5,140*	5,092	—	6,135	—	3,493

† Share count changed about 1/2 in the period ending 2026-05-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal quarters (GSMT's year ends in late May)

In thousands of dollars	Q1 FY25Aug 31, 2024	Q2 FY25Nov 30, 2024	Q3 FY25Feb 28, 2025	Q4 FY25May 31, 2025	Q1 FY26Aug 31, 2025	Q2 FY27Nov 30, 2025	Q3 FY26Feb 28, 2026	Q4 FY26†May 31, 2026	Q1 FY27Aug 31, 2026
Cash and cash equivalents	—	—	—	13	1	9	7	0	0
Total current assets	—	—	—	31	24	43	33	9	43
Property and equipment, net	241	223	205	187	168	150	132	114	96
Total assets	245	227	208	221	195	196	167	125	140
Accounts payable	—	0	0	—	10	10	10	—	—
Total current liabilities	414	—	456	460	473	480	477	460	492
Total liabilities	414	453	456	460	473	480	477	460	492
Accumulated deficit	(174)	(232)	(253)	(271)	(317)	(324)	(349)	(374)	(390)
Total stockholders' equity	169	(227)	(248)	(239)	(278)	(285)	(310)	(335)	(351)
Total liabilities and equity	245	227	208	221	195	196	167	125	140
Common shares outstanding (cover page) thousands of shares	5,000	5,000	5,000	6,135	6,135	6,135	6,135	3,135	3,135

† Share count changed about 1/2 in the period ending 2026-05-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal quarters (GSMT's year ends in late May)

In thousands of dollars	Q1 FY25Aug 31, 2024	Q2 FY25Nov 30, 2024	Q3 FY25Feb 28, 2025	Q4 FY25May 31, 2025	Q1 FY26Aug 31, 2025	Q2 FY27Nov 30, 2025	Q3 FY26Feb 28, 2026	Q4 FY26†May 31, 2026	Q1 FY27Aug 31, 2026
Net income (loss)	(28)	(58)	(21)	(18)*	(47)	(6)	(25)	(26)*	(16)
Net cash from operating activities	(9)	(12)*	(4)*	(14)*	(24)	9*	(2)*	(7)*	(8)
Proceeds from issuing equity	—	—	—	year only	7	0*	0*	0*	—
Net cash from financing activities	9	12*	4*	27*	12	0*	0*	0*	8
Net change in cash	—	—	—	year only	(12)	9*	(2)*	(7)*	0

† Share count changed about 1/2 in the period ending 2026-05-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Global-Smart.Tech	0.5	27	(7.7)	3.1M	0.1 quarters	Q1 FY27 10-QAug 31, 2026
Silvia	15,338	37	(11,255)*	88.4M	1.4 quarters	Q2 FY26 10-QJun 30, 2026
House of Doge	662	38	(1,581)	84.9M	0.4 quarters	Q1 FY26 10-QJun 30, 2026
C2 Blockchain	6.3	18	(143)*	not reported	0.0 quarters	Q3 FY26 10-QMar 31, 2026
NetBrands	12	14	(76)	361.4M	0.2 quarters	Q1 FY26 10-QMar 31, 2026
StableCoinX	18,856	62	not reported	not reported	—	Q2 FY26 10-QJun 30, 2026
Empery Digital	3,590	80	(6,897)*	28.1M	0.5 quarters	Q2 FY26 10-QJun 30, 2026
TAO Synergies	2,368	89	(875)*	7.5M	2.7 quarters	Q2 FY26 10-QJun 30, 2026
Netcapital	715	94	(869)*	7.8M	0.8 quarters	Q3 FY26 10-QJan 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.