MTZ · XBRL financial data

MasTec financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (MTZ's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue6,3217,9529,77811,99612,30314,299
General and administrative319307559699685713
Income tax expense (benefit)102999(35)5293
Net income (loss)32332933(50)163399
Earnings per share, basic USD per share4.434.540.45(0.64)2.095.12
Earnings per share, diluted USD per share4.384.450.42(0.64)2.065.07
Weighted average shares, basic millions of shares737275787878
Weighted average shares, diluted millions of shares747476787979

Balance sheet

CSV

Fiscal years (MTZ's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents423361371530400396
Accounts receivable7841,0191,4001,3701,3811,540
Inventory9093118108107112
Total current assets2,3592,8743,8593,9743,6534,329
Property and equipment, net982—————
Right-of-use asset177260280419396457
Goodwill1,2431,5212,0452,1262,2032,249
Total assets5,2287,1219,2939,3748,9759,924
Accounts payable5716631,1101,2431,1061,281
Accrued liabilities188230366415455541
Total current liabilities1,4151,7852,4962,8373,0003,271
Lease liability, non-current117176194293261293
Total liabilities3,2224,5786,5526,6525,9886,589
Retained earnings1,8342,1622,1962,1462,3092,708
Total stockholders' equity2,0022,5402,7372,7062,9123,259
Total liabilities and equity5,2287,1219,2939,3748,9759,924
Common shares outstanding (cover page) millions of shares747679797979

Cash flows

CSV

Fiscal years (MTZ's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)32332933(50)163399
Stock-based compensation222527333334
Depreciation and amortization298423507603507427
Net cash from operating activities9377933526871,122546
Net cash from investing activities(217)(1,357)(821)(178)(157)(267)
Share repurchases1200810077
Net cash from financing activities(370)502481(351)(1,090)(283)
Net change in cash352(62)10159(130)(4)

Compare with peers

SIC 1623 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 1623 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Mastec4825,152267*80.3M 10-QSep 30, 2026
Dycom Industries3402,006104*30.2M 10-QAug 1, 2026
Primoris Services2041,952140*52.5M 10-QSep 30, 2026
Myr Group261,25946*15.6M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.