MRBK · XBRL financial data
Meridian financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (MRBK's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1 | 1* | 1 | 1 | 1 | 2* | 2 | 1 | 2 | 2* | 2 | 2 |
| Interest expense | 18 | 19* | 21 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 1 | 0* | 1 | 1 | 2 | 2* | 1 | 2 | 2 | 2* | 1 | 2 |
| Net income (loss) | 4 | 1* | 3 | 3 | 5 | 6* | 2 | 6 | 7 | 7* | 2 | 6 |
| Earnings per share, basic USD per share | 0.36 | 0.05* | 0.24 | 0.30 | 0.43 | 0.50* | 0.21 | 0.50 | 0.59 | 0.62* | 0.17 | 0.49 |
| Earnings per share, diluted USD per share | 0.35 | 0.05* | 0.24 | 0.30 | 0.42 | 0.49* | 0.21 | 0.49 | 0.58 | 0.61* | 0.17 | 0.48 |
| Weighted average shares, basic millions of shares | 11 | 11* | 11 | 11 | 11 | 11* | 11 | 11 | 11 | 12* | 12 | 12 |
| Weighted average shares, diluted millions of shares | 11 | 11* | 11 | 11 | 11 | 11* | 11 | 11 | 12 | 12* | 12 | 12 |
Balance sheet
CSVFiscal quarters (MRBK's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 60 | 57 | 23 | 24 | 32 | 27 | 131 | 50 | 40 | — | — | — |
| Property and equipment, net | 13 | 14 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Right-of-use asset | — | 9 | — | — | — | 7 | — | — | — | 10 | — | — |
| Goodwill | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 2,231 | 2,246 | 2,293 | 2,352 | 2,388 | 2,386 | 2,529 | 2,511 | 2,541 | 2,562 | 2,577 | 2,593 |
| Total deposits | 1,809 | 1,823 | 1,901 | 1,915 | 1,979 | 2,005 | 2,129 | 2,110 | 2,131 | 2,158 | 2,170 | 2,194 |
| Total liabilities | 2,076 | 2,088 | 2,133 | 2,189 | 2,220 | 2,214 | 2,355 | 2,333 | 2,353 | 2,362 | 2,376 | 2,388 |
| Retained earnings | 102 | 101 | 102 | 104 | 108 | 112 | 113 | 117 | 122 | 128 | 128 | 133 |
| Total stockholders' equity | 155 | 158 | 160 | 162 | 167 | 172 | 174 | 178 | 188 | 200 | 200 | 205 |
| Total liabilities and equity | 2,231 | 2,246 | 2,293 | 2,352 | 2,388 | 2,386 | 2,529 | 2,511 | 2,541 | 2,562 | 2,577 | 2,593 |
| Common shares outstanding (cover page) millions of shares | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 |
Cash flows
CSVFiscal quarters (MRBK's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 4 | 1* | 3 | 3 | 5 | 6* | 2 | 6 | 7 | 7* | 2 | 6 |
| Stock-based compensation | (0)* | 1* | 0 | 0* | 0* | 1* | 0 | 0* | 0* | 1* | (0) | 0* |
| Net cash from operating activities | 23* | 8* | (2) | (19)* | 31* | (1)* | 18 | (12)* | 24* | (6)* | 3 | (1)* |
| Purchases of property and equipment | 0* | 1* | 2 | 0* | (2)* | 0* | 0 | 1* | 0* | 0* | 0 | 0* |
| Net cash from investing activities | (27)* | (21)* | (79) | (35)* | (43)* | (9)* | (52) | (49)* | (55)* | (8)* | (24) | (1)* |
| Proceeds from issuing common stock | — | — | — | — | — | 0* | — | — | — | 5* | — | — |
| Share repurchases | (0)* | 0* | 0 | 0* | 0* | 0* | — | — | — | — | — | — |
| Dividends paid | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* | 1* | 1* | 2 | 2* |
| Net cash from financing activities | 18* | 10* | 47 | 55* | 20* | 5* | 137 | (20)* | 21* | 10* | 14 | 10* |
| Net change in cash | 13* | (3)* | (34) | 1* | 8* | (5)* | 104 | (81)* | (10)* | (4)* | (8) | 8* |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Meridian | 11 | 1.7 | (0.9)* | 11.9M | — | 10-QJun 30, 2026 |
| Eagle Bancorp Montana | 29 | not reported | (2.1)* | 8.0M | 14.0 quarters | 10-QJun 30, 2026 |
| SB Financial Group | 138 | not reported | 6.8* | 6.3M | — | 10-QJun 30, 2026 |
| Hawthorn Bancshares | 33 | not reported | 10* | 6.9M | — | 10-QJun 30, 2026 |
| CB Financial Services | 76 | not reported | 7.4* | 5.1M | — | 10-QJun 30, 2026 |
| Hanover Bancorp | 141 | not reported | 18* | 7.1M | — | 10-QJun 30, 2026 |
| Peoples Bancorp of North Carolina | 57 | not reported | 8.8* | 5.5M | — | 10-QSep 30, 2026 |
| Ohio Valley Banc | 78 | not reported | 2.6* | 4.7M | — | 10-QJun 30, 2026 |
| CF Bankshares | 253 | not reported | 5.1* | not reported | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.