MITT · XBRL financial data
TPG Mortgage Investment Trust financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (MITT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 53 | 64* | 78 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 1 | 0* | 0 | 0 |
| Net income (loss) | (2) | 35* | 21 | 4 | 17 | 14* | 11 | 4 | 20 | 13* | (4) | 14 |
| Earnings per share, basic USD per share | (0.33) | — | 0.55 | (0.02) | 0.40 | — | 0.21 | (0.05) | 0.47 | — | (0.27) | 0.29 |
| Earnings per share, diluted USD per share | (0.33) | — | 0.55 | (0.02) | 0.40 | — | 0.21 | (0.05) | 0.47 | — | (0.27) | 0.29 |
| Weighted average shares, basic millions of shares | 20 | 23* | 29 | 29 | 29 | 30* | 30 | 30 | 31 | 32* | 32 | 32 |
| Weighted average shares, diluted millions of shares | 20 | 23* | 29 | 29 | 30 | 30* | 30 | 30 | 31 | 32* | 32 | 32 |
Balance sheet
CSVFiscal quarters (MITT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 119 | 112 | 100 | 121 | 103 | 119 | 116 | 89 | 59 | 58 | 49 | 62 |
| Total assets | 4,882 | 6,126 | 6,401 | 7,100 | 6,960 | 6,914 | 7,323 | 7,462 | 8,976 | 8,712 | 8,288 | 7,936 |
| Total liabilities | 4,431 | 5,598 | 5,861 | 6,567 | 6,420 | 6,370 | 6,779 | 6,926 | 8,416 | 8,151 | 7,744 | 7,390 |
| Accumulated deficit | (543) | (516) | (505) | (511) | (505) | (502) | (501) | (509) | (501) | (500) | (517) | (515) |
| Total stockholders' equity | 450 | 528 | 540 | 534 | 540 | 543 | 544 | 536 | 560 | 561 | 544 | 546 |
| Total liabilities and equity | 4,882 | 6,126 | 6,401 | 7,100 | 6,960 | 6,914 | 7,323 | 7,462 | 8,976 | 8,712 | 8,288 | 7,936 |
| Common shares outstanding (cover page) millions of shares | 20 | 29 | 29 | 29 | 30 | 30 | 30 | 32 | 32 | 32 | 32 | 32 |
Cash flows
CSVFiscal quarters (MITT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (2) | 35* | 21 | 4 | 17 | 14* | 11 | 4 | 20 | 13* | (4) | 14 |
| Stock-based compensation | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* |
| Net cash from operating activities | 3* | 10* | 12 | 14* | 14* | 16* | 12 | 12* | 17* | 19* | 20 | 24* |
| Net cash from investing activities | (315)* | 38* | (248) | (673)* | 284* | (75)* | (315) | (171)* | (1,470)* | 288* | 327 | 355* |
| Share repurchases | 0* | 0* | 0 | 0* | 0* | 0* | — | — | — | — | — | — |
| Dividends paid | 4* | 6* | 1 | 5* | 6* | 6* | 6 | 6* | 6* | 7* | 7 | 8* |
| Net cash from financing activities | 346* | (62)* | 227 | 691* | (332)* | 84* | 293 | 130* | 1,429* | (307)* | (356) | (365)* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| TPG Mortgage Investment Trust | 62 | not reported | 24* | 31.8M | 10-QJun 30, 2026 |
| NewLake Capital Partners | 26 | 12 | 10* | 20.6M | 10-QJun 30, 2026 |
| Chicago Atlantic Real Estate Finance | 13 | not reported | 9.1* | 25.6M | 10-QJun 30, 2026 |
| Alpine Income Property Trust | 12 | 20 | 2* | 17.9M | 10-QSep 30, 2026 |
| FrontView REIT | 6 | 18 | 11* | 24.5M | 10-QJun 30, 2026 |
| Ares Commercial Real Estate | 18 | 14 | 64* | 55.5M | 10-QJun 30, 2026 |
| JOINT | 22 | not reported | 2.2* | 14.1M | 10-QJun 30, 2026 |
| BRT Apartments | 23 | 24 | 6.3* | 18.8M | 10-QJun 30, 2026 |
| Braemar Hotels & Resorts | 94 | 171 | 21* | 68.7M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.