MET · XBRL financial data

MetLife financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (MET's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue67,84271,08069,89866,90570,98677,084
Revenue from contracts with customers1,3542,0742,1102,2292,2452,436
General and administrative761686700828481560
Total operating expenses13,15012,58612,03412,71013,01713,860
Operating income (loss)——5,9785,7235,9966,137
Interest expense632647655740738724
Income tax expense (benefit)1,5091,5513015601,1781,258
Net income (loss)5,4076,5542,5391,5784,4263,379
Earnings per share, basic USD per share5.727.362.931.825.984.74
Earnings per share, diluted USD per share5.687.312.911.815.944.71
Weighted average shares, basic millions of shares908863803758706669
Weighted average shares, diluted millions of shares913869809762711673

Balance sheet

CSV

Fiscal years (MET's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents19,79520,04720,19520,63920,06822,032
Short-term investments3,9047,1764,9356,0455,1563,601
Right-of-use asset1,3141,1109611,061928984
Goodwill10,1129,5359,2979,2368,9019,613
Total assets795,146759,708666,611687,584677,457745,166
Commercial paper100100990——
Total liabilities720,329691,959639,324657,331649,754716,245
Retained earnings36,49141,19741,95340,14642,62644,290
Total stockholders' equity74,55867,48227,04030,01527,44528,398
Total liabilities and equity795,146759,708666,611687,584677,457745,166
Common shares outstanding (cover page) millions of shares884825774723681652

Cash flows

CSV

Fiscal years (MET's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)5,4076,5542,5391,5784,4263,379
Net cash from operating activities11,63912,59613,20413,72114,59817,092
Net cash from investing activities(18,569)(11,187)(2,620)(10,246)(11,493)(15,607)
Share repurchases1,1514,3033,3263,1033,2072,883
Dividends paid1,6571,6471,5981,5661,5271,509
Proceeds from long-term debt1,124291,0131,9891,568743
Net cash from financing activities10,729(1,375)(10,108)(2,940)(3,131)163
Net change in cash3,962(444)79444(571)1,964

Compare with peers

SIC 6311 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Metlife19,30119,1542,228*635.5M 10-QJun 30, 2026
Prudential Financial15,16215,6612,346*345.0M 10-QJun 30, 2026
American National Group8,4161,706not reported10,000 10-QJun 30, 2026
Reinsurance Group of America5,2886,637(484)*65.3M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.