MEDP · XBRL financial data

Medpace Holdings financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (MEDP's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers9261,1421,4601,8862,1092,530
Selling, general and administrative92108131161180198
Operating income (loss)167199279337447535
Other income (expense)137(1)4(5)
Income tax expense (benefit)232037537291
Net income (loss)145182245283404451
Earnings per share, basic USD per share4.075.067.579.2013.0615.64
Earnings per share, diluted USD per share3.844.817.288.8812.6315.28
Weighted average shares, basic millions of shares363632313129
Weighted average shares, diluted millions of shares383834323230

Balance sheet

CSV

Fiscal years (MEDP's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents27846128245669497
Prepaid and other current assets354352506390
Total current assets4746913345941,029990
Property and equipment, net8593110121124131
Right-of-use asset114130139145129118
Goodwill662662662662662662
Total assets1,3911,6601,3521,6572,1011,975
Accounts payable272633323328
Accrued liabilities134159210293308408
Total current liabilities4405578039251,1051,344
Lease liability, non-current115131139142126114
Total liabilities5857079661,0981,2751,516
Retained earnings (accumulated deficit)115235(360)(222)8(460)
Total stockholders' equity806953386559826459
Total liabilities and equity1,3911,6601,3521,6572,1011,975
Common shares outstanding (cover page) millions of shares363531313028

Cash flows

CSV

Fiscal years (MEDP's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)145182245283404451
Stock-based compensation141421212635
Net cash from operating activities259263388433609713
Purchases of property and equipment312837373731
Net cash from investing activities(31)(31)(39)(35)(28)(31)
Share repurchases9862848144170917
Net cash from financing activities(82)(44)(776)(183)(154)(860)
Net change in cash146184(433)217424(172)

Compare with peers

SIC 8731 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 8731 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Medpace Holdings705716217*28.0M 10-QSep 30, 2026
Charles River Laboratories International200983254*47.9M 10-QSep 26, 2026
UL Solutions1,016823215*not reported 10-QSep 30, 2026
Incyte3,2761,557(675)*203.8M 10-QSep 30, 2026
Iqvia Holdings2,2494,428825*164.8M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.