MEDP · XBRL financial data
Medpace Holdings financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (MEDP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 926 | 1,142 | 1,460 | 1,886 | 2,109 | 2,530 |
| Selling, general and administrative | 92 | 108 | 131 | 161 | 180 | 198 |
| Operating income (loss) | 167 | 199 | 279 | 337 | 447 | 535 |
| Other income (expense) | 1 | 3 | 7 | (1) | 4 | (5) |
| Income tax expense (benefit) | 23 | 20 | 37 | 53 | 72 | 91 |
| Net income (loss) | 145 | 182 | 245 | 283 | 404 | 451 |
| Earnings per share, basic USD per share | 4.07 | 5.06 | 7.57 | 9.20 | 13.06 | 15.64 |
| Earnings per share, diluted USD per share | 3.84 | 4.81 | 7.28 | 8.88 | 12.63 | 15.28 |
| Weighted average shares, basic millions of shares | 36 | 36 | 32 | 31 | 31 | 29 |
| Weighted average shares, diluted millions of shares | 38 | 38 | 34 | 32 | 32 | 30 |
Balance sheet
CSVFiscal years (MEDP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 278 | 461 | 28 | 245 | 669 | 497 |
| Prepaid and other current assets | 35 | 43 | 52 | 50 | 63 | 90 |
| Total current assets | 474 | 691 | 334 | 594 | 1,029 | 990 |
| Property and equipment, net | 85 | 93 | 110 | 121 | 124 | 131 |
| Right-of-use asset | 114 | 130 | 139 | 145 | 129 | 118 |
| Goodwill | 662 | 662 | 662 | 662 | 662 | 662 |
| Total assets | 1,391 | 1,660 | 1,352 | 1,657 | 2,101 | 1,975 |
| Accounts payable | 27 | 26 | 33 | 32 | 33 | 28 |
| Accrued liabilities | 134 | 159 | 210 | 293 | 308 | 408 |
| Total current liabilities | 440 | 557 | 803 | 925 | 1,105 | 1,344 |
| Lease liability, non-current | 115 | 131 | 139 | 142 | 126 | 114 |
| Total liabilities | 585 | 707 | 966 | 1,098 | 1,275 | 1,516 |
| Retained earnings (accumulated deficit) | 115 | 235 | (360) | (222) | 8 | (460) |
| Total stockholders' equity | 806 | 953 | 386 | 559 | 826 | 459 |
| Total liabilities and equity | 1,391 | 1,660 | 1,352 | 1,657 | 2,101 | 1,975 |
| Common shares outstanding (cover page) millions of shares | 36 | 35 | 31 | 31 | 30 | 28 |
Cash flows
CSVFiscal years (MEDP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 145 | 182 | 245 | 283 | 404 | 451 |
| Stock-based compensation | 14 | 14 | 21 | 21 | 26 | 35 |
| Net cash from operating activities | 259 | 263 | 388 | 433 | 609 | 713 |
| Purchases of property and equipment | 31 | 28 | 37 | 37 | 37 | 31 |
| Net cash from investing activities | (31) | (31) | (39) | (35) | (28) | (31) |
| Share repurchases | 98 | 62 | 848 | 144 | 170 | 917 |
| Net cash from financing activities | (82) | (44) | (776) | (183) | (154) | (860) |
| Net change in cash | 146 | 184 | (433) | 217 | 424 | (172) |
Compare with peers
SIC 8731 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8731 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Medpace Holdings | 705 | 716 | 217* | 28.0M | 10-QSep 30, 2026 |
| Charles River Laboratories International | 200 | 983 | 254* | 47.9M | 10-QSep 26, 2026 |
| UL Solutions | 1,016 | 823 | 215* | not reported | 10-QSep 30, 2026 |
| Incyte | 3,276 | 1,557 | (675)* | 203.8M | 10-QSep 30, 2026 |
| Iqvia Holdings | 2,249 | 4,428 | 825* | 164.8M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
