MDV · As filed with the SEC

Modiv Industrial income statement, by quarter

The statement as Modiv Industrial presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Condensed Consolidated Statements of Operations · USD thousands, except per-share amounts

USD thousands, except per-share amountsQ2 2026
3 months ended Jun 30, 2026
Q1 2026
3 months ended Mar 31, 2026
Q4 2025†
3 months ended Dec 31, 2025
Q3 2025
3 months ended Sep 30, 2025
Rental11,69411,69211,008†11,321
Other property01166†366
Total revenue11,69411,70311,074†11,687
Expenses:
General and administrative1,2041,5071,246†1,370
Stock compensation744804810†811
Depreciation and amortization3,6463,7183,695†3,746
Property824905870†916
Merger2,838565——
Impairment of real estate investment property0—1,814†0
Total expenses9,2567,4998,435†6,843
Gain on sale of real estate investments, net7,54202,436†0
Operating income9,9804,2045,075†4,844
Other income (expense):
Interest income———38
Interest and other income7225——
Dividend income——0†0
Income from unconsolidated investment in a real estate property038245†249
Interest expense, net of unrealized gain on interest rate swaps and derivative settlements(3,395)(4,562)(4,799)†(4,054)
Loss on equity investments——0†0
Other expense, net—(4,499)(3,794)†(3,767)
Loss on other investments(172)———
Other expense, net(3,495)———
Net income (loss)6,485(295)1,281†1,077
Net (income) loss attributable to noncontrolling interests in Operating Partnership(1,110)208(68)†(29)
Net income (loss) attributable to Modiv Industrial, Inc.5,375(87)1,213†1,048
Preferred stock dividends(773)(775)(784)†(795)
Net income (loss) attributable to common stockholders4,602(862)429†253
Income (loss) per share attributable to common stockholders and noncontrolling interests:
Basic (in usd per share)—(0.11)—0.00
Basic (in usd per share)0.45———
Diluted (in usd per share)0.45(0.11)—0.00
Weighted-average number of common shares outstanding
Basic (in shares)10,323,67010,313,193—10,197,942
Diluted (in shares)12,812,04111,906,521—11,791,270
Distributions declared per common share (in usd per share)0.300.30—0.29

† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.