MCHB · XBRL financial data
Mechanics Bancorp financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (MCHB's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | — | — | — | — | 12 | 12* | 12 | 12 | 12 | 14* | 13 | 14 |
| General and administrative | 9 | 9* | 11 | 11 | 10 | 6* | 10 | 9 | — | — | — | — |
| Interest expense | 62 | 66* | 70 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | (1) | (1)* | (3) | (2) | (2) | 31* | (0) | (0) | (10) | 30* | 18 | 22 |
| Net income (loss) | 2 | (3)* | (7) | (6) | (7) | (123)* | (4) | (4) | 55 | 124* | 44 | 58 |
| Earnings per share, basic USD per share | 0.12 | (0.18)* | (0.40) | (0.33) | (0.39) | (6.54)* | (0.24) | (0.23) | 0.26 | — | 0.20 | 0.26 |
| Earnings per share, diluted USD per share | 0.12 | (0.18)* | (0.40) | (0.33) | (0.39) | (6.54)* | (0.24) | (0.23) | 0.26 | — | 0.20 | 0.26 |
| Weighted average shares, basic millions of shares | 19 | 19* | 19 | 19 | 19 | 19* | 19 | 19 | 208 | — | 222 | 222 |
| Weighted average shares, diluted millions of shares | 19 | 19* | 19 | 19 | 19 | 19* | 19 | 19 | 208 | — | 222 | 222 |
Balance sheet
CSVFiscal quarters (MCHB's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 227 | 216 | 320 | 219 | 206 | 407 | 252 | 201 | 1,443 | 1,030 | 484 | 554 |
| Property and equipment, net | 54 | 54 | 56 | 50 | 49 | 47 | 46 | 44 | 144 | 144 | 143 | 142 |
| Right-of-use asset | — | 28 | — | — | — | 25 | — | — | — | 82 | 78 | 75 |
| Goodwill | 0 | 0 | — | — | — | 843 | — | — | 843 | 843 | 843 | 843 |
| Total assets | 9,459 | 9,392 | 9,455 | 9,266 | 9,201 | 8,124 | 7,804 | 7,609 | 22,709 | 22,351 | 21,389 | 21,231 |
| Total deposits | 6,746 | 6,763 | 6,491 | 6,532 | 6,435 | 6,413 | 6,090 | 5,857 | 19,453 | 19,025 | 18,243 | 18,089 |
| Total liabilities | 8,956 | 8,854 | 8,928 | 8,746 | 8,663 | 7,727 | 7,403 | 7,206 | 19,935 | 19,489 | 18,598 | 18,541 |
| Retained earnings | 401 | 395 | 388 | 382 | 374 | 251 | 247 | 242 | 381 | 457 | 408 | 303 |
| Total stockholders' equity | 502 | 538 | 527 | 520 | 538 | 397 | 401 | 403 | 2,774 | 2,862 | 2,791 | 2,690 |
| Total liabilities and equity | 9,459 | 9,392 | 9,455 | 9,266 | 9,201 | 8,124 | 7,804 | 7,609 | 22,709 | 22,351 | 21,389 | 21,231 |
| Common shares outstanding (cover page) millions of shares | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | — | — | — | — |
Cash flows
CSVFiscal quarters (MCHB's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 2 | (3)* | (7) | (6) | (7) | (123)* | (4) | (4) | 55 | 124* | 44 | 58 |
| Stock-based compensation | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* | (0)* | 5* | 1 | 1* |
| Net cash from operating activities | 29* | 10* | (8) | (22)* | (17)* | 1* | (23) | (10)* | 112* | 114* | 11 | 53* |
| Purchases of property and equipment | 1* | 1* | 6 | 0* | 0* | (6)* | 0 | 0* | 3* | 3* | 3 | 3* |
| Net cash from investing activities | 50* | 92* | 36 | 87* | 92* | 1,119* | 191 | 152* | 1,253* | (50)* | 382 | 253* |
| Proceeds from issuing common stock | — | year only | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | 0* | 0* | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | 2* | 2* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 49* | 93 | 162* |
| Proceeds from long-term debt | 0* | 0* | — | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | (26)* | (112)* | 76 | (167)* | (87)* | (919)* | (323) | (193)* | (717)* | (476)* | (940) | (235)* |
| Net change in cash | 54* | (11)* | 105 | (102)* | (13)* | 201* | (154) | (51)* | 648* | (413)* | (546) | 70* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Mechanics Bancorp | 554 | 14 | 53* | not reported | — | 10-QJun 30, 2026 |
| Primis Financial | 177 | not reported | (5.7)* | 24.8M | 31.0 quarters | 10-QJun 30, 2026 |
| John Marshall Bancorp | 159 | not reported | 5* | 14.1M | — | 10-QJun 30, 2026 |
| Bankwell Financial Group | 203 | 0.7 | 10* | 8.0M | — | 10-QJun 30, 2026 |
| PCB Bancorp | 265 | 0.8 | 1.4* | 14.0M | — | 10-QJun 30, 2026 |
| Fidelity D & D Bancorp | 208 | not reported | 21* | 5.8M | — | 10-QJun 30, 2026 |
| Norwood Financial | 60 | 2.1 | 8.9* | 10.9M | — | 10-QJun 30, 2026 |
| Isabella Bank | 139 | not reported | 5.4* | 7.7M | — | 10-QSep 30, 2026 |
| MVB Financial | 313 | not reported | 5.2* | 13.0M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.