JMSB · XBRL financial data

John Marshall Bancorp financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (JMSB's year ends in late December)

In millions of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Revenue from contracts with customers	—	—	—	—	—	—	—	0	—	—	—	—
Other operating income (expense)	0	0*	0	0	0	0*	(0)	0	0	0*	0	0
Interest expense	14	15*	15	—	—	—	—	—	—	—	—	—
Income tax expense (benefit)	(2)	1*	1	1	1	1*	1	1	1	2*	2	2
Net income (loss)	(10)	5*	4	4	4	5*	5	5	5	6*	6	7
Earnings per share, basic USD per share	(0.72)	0.32*	0.30	0.27	0.30	0.34*	0.34	0.36	0.38	0.42*	0.43	0.50
Earnings per share, diluted USD per share	(0.72)	0.32*	0.30	0.27	0.30	0.34*	0.34	0.36	0.38	0.42*	0.43	0.50
Weighted average shares, basic millions of shares	14	14*	14	14	14	14*	14	14	14	14*	14	14
Weighted average shares, diluted millions of shares	14	14*	14	14	14	14*	14	14	14	14*	14	14

Fiscal quarters (JMSB's year ends in late December)

In millions of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	193	99	153	183	177	122	169	117	164	130	150	159
Property and equipment, net	1	1	1	1	1	1	1	2	1	1	1	1
Right-of-use asset	4	4	4	4	4	5	5	4	5	5	4	4
Total assets	2,298	2,243	2,252	2,270	2,274	2,235	2,272	2,268	2,325	2,333	2,352	2,402
Total deposits	1,982	1,907	1,901	1,913	1,936	1,892	1,922	1,897	1,969	1,972	1,988	1,993
Total liabilities	2,078	2,013	2,017	2,034	2,031	1,988	2,019	2,014	2,065	2,067	2,084	2,129
Retained earnings	142	146	151	151	155	160	165	166	171	177	182	187
Total stockholders' equity	221	230	235	235	243	247	253	254	260	266	268	274
Total liabilities and equity	2,298	2,243	2,252	2,270	2,274	2,235	2,272	2,268	2,325	2,333	2,352	2,402
Common shares outstanding (cover page) millions of shares	14	14	14	14	14	14	14	14	14	14	14	14

Fiscal quarters (JMSB's year ends in late December)

In millions of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Net income (loss)	(10)	5*	4	4	4	5*	5	5	5	6*	6	7
Stock-based compensation	0*	0*	0	0*	0*	0*	0	0*	0*	0*	0	0*
Net cash from operating activities	2*	5*	0	10*	1*	5*	7	8*	1*	7*	9	5*
Purchases of property and equipment	0*	0*	0	0*	0*	0*	0	0*	0*	0*	0	0*
Net cash from investing activities	126*	(34)*	46	11*	(9)*	(17)*	10	(46)*	(10)*	(43)*	(0)	(40)*
Share repurchases	—	—	—	—	(0)*	0*	0	1*	0*	1*	2	0*
Dividends paid	0*	0*	—	—	0*	0*	—	—	0*	0*	1	1*
Net cash from financing activities	(65)*	(65)*	8	9*	2*	(44)*	30	(14)*	55*	3*	12	44*
Net change in cash	63*	(94)*	54	30*	(5)*	(55)*	47	(52)*	47*	(34)*	20	9*

SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
John Marshall Bancorp	159	not reported	5*	14.1M	—	Q2 FY26 10-QJun 30, 2026
Bankwell Financial Group	203	0.7	10*	8.0M	—	Q2 FY26 10-QJun 30, 2026
Primis Financial	177	not reported	(5.7)*	24.8M	31.0 quarters	Q2 FY26 10-QJun 30, 2026
Mechanics Bancorp	554	14	53*	not reported	—	Q2 FY26 10-QJun 30, 2026
PCB Bancorp	265	0.8	1.4*	14.0M	—	Q2 FY26 10-QJun 30, 2026
Fidelity D & D Bancorp	208	not reported	21*	5.8M	—	Q2 FY26 10-QJun 30, 2026
Norwood Financial	60	2.1	8.9*	10.9M	—	Q2 FY26 10-QJun 30, 2026
Isabella Bank	139	not reported	5.4*	7.7M	—	Q3 FY26 10-QSep 30, 2026
First Internet Bancorp	411	not reported	24*	8.7M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.