MAYS · XBRL financial data

Mays J W financial statements, every fiscal year

The same tables from 11 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (MAYS's year ends in late July)

In thousands of dollars	FY 2020Jul 31, 2020	FY 2021Jul 31, 2021	FY 2022Jul 31, 2022	FY 2023Jul 31, 2023	FY 2024Jul 31, 2024	FY 2025Jul 31, 2025
Revenue	19,532	20,213	21,396	22,576	21,593	22,470
General and administrative	5,085	4,958	5,648	5,281	5,337	5,169
Total operating expenses	20,771	21,051	22,053	22,353	22,213	22,624
Operating income (loss)	(1,239)	(838)	(657)	224	(620)	(154)
Interest income	20	1	0	98	88	27
Interest expense	203	266	252	231	—	—
Income tax expense (benefit)	(355)	(159)	(290)	(62)	(137)	(59)
Net income (loss)	(906)	398	(712)	(83)	(407)	(136)
Earnings per share, basic USD per share	(0.45)	0.20	(0.35)	(0.04)	(0.20)	(0.07)
Earnings per share, diluted USD per share	—	—	(0.35)	(0.04)	(0.20)	(0.07)
Weighted average shares, basic thousands of shares	2,016	2,016	2,016	2,016	2,016	2,016
Weighted average shares, diluted thousands of shares	—	—	2,016	2,016	2,016	2,016

Fiscal years (MAYS's year ends in late July)

In thousands of dollars	FY 2020Jul 31, 2020	FY 2021Jul 31, 2021	FY 2022Jul 31, 2022	FY 2023Jul 31, 2023	FY 2024Jul 31, 2024	FY 2025Jul 31, 2025
Cash and cash equivalents	3,260	1,552	1,021	1,216	1,244	749
Prepaid and other current assets	—	—	2,629	2,773	3,048	3,295
Property and equipment, net	47,598	48,066	48,058	47,415	48,162	48,754
Right-of-use asset	37,077	34,566	32,108	30,914	28,867	26,764
Total assets	100,420	97,509	94,011	91,915	89,525	88,049
Total liabilities	46,718	43,409	40,624	38,611	36,627	35,288
Retained earnings	49,465	49,863	49,151	49,068	48,661	48,525
Total stockholders' equity	53,702	54,100	53,388	53,305	52,898	52,762
Total liabilities and equity	100,420	97,509	94,011	91,915	89,525	88,049
Common shares outstanding (cover page) thousands of shares	2,016	2,016	2,016	2,016	2,016	2,016

Fiscal years (MAYS's year ends in late July)

In thousands of dollars	FY 2020Jul 31, 2020	FY 2021Jul 31, 2021	FY 2022Jul 31, 2022	FY 2023Jul 31, 2023	FY 2024Jul 31, 2024	FY 2025Jul 31, 2025
Net income (loss)	(906)	398	(712)	(83)	(407)	(136)
Net cash from operating activities	1,571	1,068	1,689	2,222	1,435	2,521
Purchases of property and equipment	6,361	2,254	1,734	1,046	2,484	2,392
Net cash from investing activities	(6,462)	(1,890)	(856)	(822)	(59)	(2,392)
Proceeds from long-term debt	4,867	—	—	—	—	—
Repayments of long-term debt	603	1,147	1,199	1,252	1,308	655
Net cash from financing activities	4,032	(1,147)	(1,199)	(1,252)	(1,308)	(655)

SIC 6512 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6512 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Mays J W	2,111	5,315	1,441*	2.0M	—	Q3 FY26 10-QApr 30, 2026
American Realty Investors	10,849	12,866	(2,397)*	16.2M	35.2 quarters	Q2 FY26 10-QJun 30, 2026
Intergroup	6,356	18,365*	780*	2.1M	—	Q4 FY26 10-KJun 30, 2026
Awaysis Capital	381	113*	(675)*	409.4M	0.6 quarters	Q4 FY26 10-KJun 30, 2026
AmBase	106	not reported	(980)*	84.9M	0.1 quarters	Q3 FY26 10-QSep 30, 2026
Gyrodyne	3,771	not reported	not reported	2.2M	—	Q2 FY26 10-QJun 30, 2026
Regional Health Properties	1,700	24,442	1,387*	3.9M	—	Q2 FY26 10-QJun 30, 2026
Star Holdings	52,807	19,361	(2,832)*	12.1M	18.6 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.