MAYS · XBRL financial data

Mays J W financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (MAYS's year ends in late July)

In thousands of dollarsJul 31, 2023Oct 31, 2023Jan 31, 2024Apr 30, 2024Jul 31, 2024Oct 31, 2024Jan 31, 2025Apr 30, 2025Jul 31, 2025Oct 31, 2025Jan 31, 2026Apr 30, 2026
Revenue5,406*5,3245,4155,3645,490*5,5395,6435,6325,655*5,2515,2115,315
General and administrative1,310*1,2551,4871,2651,330*1,2931,2521,2391,385*1,1901,3261,165
Total operating expenses5,523*5,3755,7435,5215,574*5,4875,8265,5195,792*5,7405,9245,636
Operating income (loss)(118)*(52)(328)(157)(84)*52(182)113(137)*(488)(712)(322)
Interest income9*957814*53810*———
Interest expense52*42——————————
Income tax expense (benefit)(73)*(55)4(111)25*6(46)23(42)*(145)(207)(92)
Net income (loss)(148)*(193)(98)(85)(31)*27(158)87(92)*(334)(509)(217)
Earnings per share, basic USD per share(0.07)*(0.10)(0.04)(0.04)(0.02)*0.01(0.08)0.04(0.05)*(0.17)(0.25)(0.11)
Earnings per share, diluted USD per share(0.07)*(0.10)(0.04)(0.04)(0.02)*0.01(0.08)0.04(0.05)*(0.17)(0.25)(0.11)
Weighted average shares, basic thousands of shares2,016*2,0162,0162,0162,016*2,0162,0162,0162,016*2,0162,0162,016
Weighted average shares, diluted thousands of shares2,016*2,0162,0162,0162,016*2,0162,0162,0162,016*2,0162,0162,016

Balance sheet

CSV

Fiscal quarters (MAYS's year ends in late July)

In thousands of dollarsJul 31, 2023Oct 31, 2023Jan 31, 2024Apr 30, 2024Jul 31, 2024Oct 31, 2024Jan 31, 2025Apr 30, 2025Jul 31, 2025Oct 31, 2025Jan 31, 2026Apr 30, 2026
Cash and cash equivalents1,2162,3396921,1711,2442,3161,4912,2797492,1894342,111
Prepaid and other current assets2,7731,5092,4931,5953,0481,6942,7321,7003,2951,8022,8681,718
Property and equipment, net47,41547,30047,43448,17948,16248,17847,93548,53848,75448,52549,03851,317
Right-of-use asset30,91430,40729,89729,38428,86728,34627,82327,29526,76427,86927,39526,917
Total assets91,91590,98090,58390,43189,52588,49488,34687,85688,04988,71288,38390,221
Total liabilities38,61137,86837,56937,50236,62735,56935,57935,00235,28836,28436,46438,519
Retained earnings49,06848,87548,77748,69348,66148,68848,53048,61748,52548,19147,68247,465
Total stockholders' equity53,30553,11253,01452,92952,89852,92552,76752,85452,76252,42851,91951,702
Total liabilities and equity91,91590,98090,58390,43189,52588,49488,34687,85688,04988,71288,38390,221
Common shares outstanding (cover page) thousands of shares2,0162,0162,0162,0162,0162,0162,0162,0162,0162,0162,0162,016

Cash flows

CSV

Fiscal quarters (MAYS's year ends in late July)

In thousands of dollarsJul 31, 2023Oct 31, 2023Jan 31, 2024Apr 30, 2024Jul 31, 2024Oct 31, 2024Jan 31, 2025Apr 30, 2025Jul 31, 2025Oct 31, 2025Jan 31, 2026Apr 30, 2026
Net income (loss)(148)*(193)(98)(85)(31)*27(158)87(92)*(334)(509)(217)
Net cash from operating activities(1,042)*1,757(869)*1,964*(1,417)*1,803(383)*1,929*(827)*1,922(730)*1,441*
Purchases of property and equipment59*313576*1,174*421*460203*1,060*669*411984*2,751*
Net cash from investing activities228*(313)(399)*(1,170)*1,824*(460)(203)*(1,060)*(669)*(411)(984)*(2,751)*
Repayments of long-term debt318*322325*329*332*336239*40*40*4141*3,154*
Net cash from financing activities(318)*(322)(325)*(329)*(332)*(336)(239)*(40)*(40)*(41)(41)*2,976*

Compare with peers

SIC 6512 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6512 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Mays J W2,1115,3151,441*2.0M— 10-QApr 30, 2026
American Realty Investors10,84912,866(2,397)*16.2M35.2 quarters 10-QJun 30, 2026
Intergroup6,35618,365*780*2.1M— 10-KJun 30, 2026
Awaysis Capital381113*(675)*409.4M0.6 quarters 10-KJun 30, 2026
AmBase106not reported(980)*84.9M0.1 quarters 10-QSep 30, 2026
Gyrodyne3,771not reportednot reported2.2M— 10-QJun 30, 2026
Regional Health Properties1,70024,4421,387*3.9M— 10-QJun 30, 2026
Star Holdings52,80719,361(2,832)*12.1M18.6 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.