M · XBRL financial data
Macy's financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (M's year ends in late January)
| In millions of dollars | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 3, 2024 | Feb 1, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue | — | 25,399 | 25,449 | 23,866 | 23,006 | 22,621 |
| Revenue from contracts with customers | 17,346 | 24,460 | 24,442 | 23,092 | 22,293 | 21,764 |
| Cost of goods and services sold | 12,286 | 14,956 | 15,306 | 14,143 | 13,740 | 13,497 |
| Selling, general and administrative | 6,767 | 8,047 | 8,317 | 8,375 | 8,330 | 8,240 |
| Operating income (loss) | (4,475) | 2,350 | 1,730 | 382 | 909 | 1,030 |
| Interest income | 4 | 1 | 13 | — | — | — |
| Interest expense | 284 | 256 | 175 | 170 | 158 | 139 |
| Income tax expense (benefit) | (846) | 436 | 341 | 19 | 181 | 207 |
| Net income (loss) | (3,944) | 1,430 | 1,177 | 105 | 582 | 642 |
| Earnings per share, basic USD per share | (12.68) | 4.66 | 4.28 | 0.38 | 2.10 | 2.37 |
| Earnings per share, diluted USD per share | (12.68) | 4.55 | 4.19 | 0.38 | 2.07 | 2.32 |
| Weighted average shares, basic millions of shares | 311 | 307 | 275 | 274 | 278 | 271 |
| Weighted average shares, diluted millions of shares | 311 | 314 | 281 | 278 | 282 | 277 |
Balance sheet
CSVFiscal years (M's year ends in late January)
| In millions of dollars | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 3, 2024 | Feb 1, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,679 | 1,712 | 862 | 1,034 | 1,306 | 1,246 |
| Inventory | 3,774 | 4,383 | 4,267 | 4,361 | 4,468 | 4,412 |
| Total current assets | 6,184 | 6,758 | 5,853 | 6,089 | 6,479 | 6,673 |
| Property and equipment, net | 5,940 | 5,665 | 5,913 | 5,308 | 5,070 | 4,743 |
| Right-of-use asset | 2,866 | 2,798 | 2,674 | 2,297 | 2,233 | 2,127 |
| Goodwill | 828 | 828 | 828 | 828 | 828 | 828 |
| Total assets | 17,706 | 17,590 | 16,866 | 16,246 | 16,402 | 16,238 |
| Accounts payable | 1,978 | 2,222 | 2,053 | 1,913 | 1,893 | 1,807 |
| Accrued liabilities | 2,927 | 3,086 | 2,750 | 2,434 | 2,625 | 2,615 |
| Total current liabilities | 5,357 | 5,416 | 4,861 | 4,430 | 4,524 | 4,493 |
| Lease liability, non-current | 3,166 | 3,081 | 2,948 | 2,974 | 2,914 | 2,761 |
| Retained earnings | 3,928 | 5,268 | 6,268 | 6,190 | 6,499 | 6,941 |
| Total stockholders' equity | 2,553 | 3,621 | 4,082 | 4,137 | 4,552 | 4,860 |
| Total liabilities and equity | 17,706 | 17,590 | 16,866 | 16,246 | 16,402 | 16,238 |
| Common shares outstanding (cover page) millions of shares | 311 | 292 | 271 | 274 | 278 | 264 |
Cash flows
CSVFiscal years (M's year ends in late January)
| In millions of dollars | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 3, 2024 | Feb 1, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (3,944) | 1,430 | 1,177 | 105 | 582 | 642 |
| Stock-based compensation | 31 | 55 | 54 | 47 | 58 | 59 |
| Depreciation and amortization | 959 | 874 | 857 | 897 | 881 | 894 |
| Net cash from operating activities | 649 | 2,712 | 1,615 | 1,305 | 1,278 | 1,430 |
| Purchases of property and equipment | 338 | 354 | 888 | 631 | 518 | 373 |
| Net cash from investing activities | (325) | (370) | (1,169) | (913) | (592) | (639) |
| Proceeds from issuing equity | 0 | 7 | 0 | 0 | — | — |
| Share repurchases | 1 | 500 | 601 | 38 | 1 | 250 |
| Dividends paid | 117 | 90 | 173 | 181 | 192 | 197 |
| Net cash from financing activities | 699 | (2,381) | (1,296) | (220) | (413) | (852) |
Compare with peers
SIC 5311 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 5311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (5311) companies nearest in public float, each marked “added: same SIC”.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Macy's | 1,294 | 4,866 | 294* | 261.2M | 10-QAug 1, 2026 |
| Dillard's | 763 | 1,508 | (37)* | not reported | 10-QAug 1, 2026 |
| Burlington Storesadded: same SIC | 704 | 2,998 | 273* | 62.8M | 10-QAug 1, 2026 |
| KOHLSadded: same SIC | 821 | 3,515 | 552* | 113.4M | 10-QAug 1, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
