M · XBRL financial data

Macy's financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (M's year ends in late January)

In millions of dollarsJan 30, 2021Jan 29, 2022Jan 28, 2023Feb 3, 2024Feb 1, 2025Jan 31, 2026
Revenue—25,39925,44923,86623,00622,621
Revenue from contracts with customers17,34624,46024,44223,09222,29321,764
Cost of goods and services sold12,28614,95615,30614,14313,74013,497
Selling, general and administrative6,7678,0478,3178,3758,3308,240
Operating income (loss)(4,475)2,3501,7303829091,030
Interest income4113———
Interest expense284256175170158139
Income tax expense (benefit)(846)43634119181207
Net income (loss)(3,944)1,4301,177105582642
Earnings per share, basic USD per share(12.68)4.664.280.382.102.37
Earnings per share, diluted USD per share(12.68)4.554.190.382.072.32
Weighted average shares, basic millions of shares311307275274278271
Weighted average shares, diluted millions of shares311314281278282277

Balance sheet

CSV

Fiscal years (M's year ends in late January)

In millions of dollarsJan 30, 2021Jan 29, 2022Jan 28, 2023Feb 3, 2024Feb 1, 2025Jan 31, 2026
Cash and cash equivalents1,6791,7128621,0341,3061,246
Inventory3,7744,3834,2674,3614,4684,412
Total current assets6,1846,7585,8536,0896,4796,673
Property and equipment, net5,9405,6655,9135,3085,0704,743
Right-of-use asset2,8662,7982,6742,2972,2332,127
Goodwill828828828828828828
Total assets17,70617,59016,86616,24616,40216,238
Accounts payable1,9782,2222,0531,9131,8931,807
Accrued liabilities2,9273,0862,7502,4342,6252,615
Total current liabilities5,3575,4164,8614,4304,5244,493
Lease liability, non-current3,1663,0812,9482,9742,9142,761
Retained earnings3,9285,2686,2686,1906,4996,941
Total stockholders' equity2,5533,6214,0824,1374,5524,860
Total liabilities and equity17,70617,59016,86616,24616,40216,238
Common shares outstanding (cover page) millions of shares311292271274278264

Cash flows

CSV

Fiscal years (M's year ends in late January)

In millions of dollarsJan 30, 2021Jan 29, 2022Jan 28, 2023Feb 3, 2024Feb 1, 2025Jan 31, 2026
Net income (loss)(3,944)1,4301,177105582642
Stock-based compensation315554475859
Depreciation and amortization959874857897881894
Net cash from operating activities6492,7121,6151,3051,2781,430
Purchases of property and equipment338354888631518373
Net cash from investing activities(325)(370)(1,169)(913)(592)(639)
Proceeds from issuing equity0700——
Share repurchases1500601381250
Dividends paid11790173181192197
Net cash from financing activities699(2,381)(1,296)(220)(413)(852)

Compare with peers

SIC 5311 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 5311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (5311) companies nearest in public float, each marked “added: same SIC”.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Macy's1,2944,866294*261.2M 10-QAug 1, 2026
Dillard's7631,508(37)*not reported 10-QAug 1, 2026
Burlington Storesadded: same SIC7042,998273*62.8M 10-QAug 1, 2026
KOHLSadded: same SIC8213,515552*113.4M 10-QAug 1, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.