LUCK · XBRL financial data

Lucky Strike Entertainment financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (LUCK's year ends in late June)

In millions of dollars	FY 2022Jul 3, 2022	FY 2022Jul 2, 2023	FY 2024Jun 30, 2024	FY 2025Jun 29, 2025	FY 2026Jun 28, 2026
Revenue	912	1,059	1,155	1,201	1,245
Cost of revenue	610	716	840	—	—
Gross profit	302	342	314	—	—
Selling, general and administrative	181	138	155	143	151
Total operating expenses	185	142	223	—	—
Other operating income (expense)	(7)	(4)	(6)	1	2
Operating income (loss)	117	201	92	137	137
Other income (expense)	(0)	(7)	(0)	(1)	(5)
Income tax expense (benefit)	(1)	(84)	(28)	52	(4)
Net income (loss)	(30)	82	(84)	(10)	(36)
Earnings per share, basic USD per share	(0.26)	0.32	(0.61)	(0.13)	(0.33)
Earnings per share, diluted USD per share	(0.26)	0.30	(0.61)	(0.13)	(0.33)
Weighted average shares, basic millions of shares	156	166	151	142	137
Weighted average shares, diluted millions of shares	156	176	151	142	137

Fiscal years (LUCK's year ends in late June)

In millions of dollars	FY 2022Jul 3, 2022	FY 2022Jul 2, 2023	FY 2024Jun 30, 2024	FY 2025Jun 29, 2025	FY 2026Jun 28, 2026
Cash and cash equivalents	132	196	67	60	39
Marketable securities	0	—	—	—	—
Inventory	10	11	13	16	16
Prepaid and other current assets	13	18	25	29	37
Total current assets	169	231	114	113	104
Property and equipment, net	535	698	888	945	1,237
Right-of-use asset	0	449	559	589	515
Goodwill	743	754	834	844	888
Total assets	1,854	2,841	3,114	3,160	3,227
Accounts payable	38	54	50	34	39
Accrued liabilities	63	—	—	—	—
Current portion of long-term debt	5	9	9	10	10
Total current liabilities	119	169	183	194	207
Long-term debt	865	1,139	1,130	1,301	1,772
Lease liability, non-current	0	431	562	607	541
Total liabilities	1,662	2,542	3,164	3,331	3,491
Accumulated deficit	(313)	(220)	(303)	(313)	(349)
Total stockholders' equity	(14)	155	(177)	(299)	(398)
Total liabilities and equity	1,854	2,841	3,114	3,160	3,227

Fiscal years (LUCK's year ends in late June)

In millions of dollars	FY 2022Jul 3, 2022	FY 2022Jul 2, 2023	FY 2024Jun 30, 2024	FY 2025Jun 29, 2025	FY 2026Jun 28, 2026
Net income (loss)	(30)	82	(84)	(10)	(36)
Stock-based compensation	50	16	14	22	13
Depreciation and amortization	107	109	145	157	129
Net cash from operating activities	178	218	155	177	104
Purchases of property and equipment	162	149	194	141	114
Net cash from investing activities	(220)	(253)	(386)	(220)	(453)
Proceeds from issuing common stock	0	1	1	1	1
Share repurchases	31	96	254	72	35
Dividends paid	—	—	17	33	35
Repayments of long-term debt	10	5	13	10	1,283
Net cash from financing activities	(12)	99	102	36	328
Net change in cash	(55)	63	(129)	(7)	(20)

SIC 7900 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7900 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Lucky Strike Entertainment	39	304*	(12)*	not reported	3.3 quarters	Q4 FY26 10-KJun 28, 2026
Reservoir Media	14	41	(1.4)	65.9M	9.7 quarters	Q1 FY26 10-QJun 30, 2026
Galaxy Gaming	4.8	7.9	1.6*	25.0M	—	Q2 FY26 10-QJun 30, 2026
Venu Holding	16	4.8	(0.9)*	56.2M	18.4 quarters	Q2 FY26 10-QJun 30, 2026
All In FutureTech Alliance	10	1.2	(2.4)*	6.4M	4.6 quarters	Q2 FY26 10-QJun 30, 2026
SafeSpace Global	1.7	0	(2.2)*	191.4M	0.8 quarters	Q3 FY26 10-QApr 30, 2026
Seafarer Exploration	0	not reported	(0.4)*	11.0B	0.1 quarters	Q2 FY26 10-Q/AJun 30, 2026
GameSquare Holdings	4.5	18	(2.8)*	103.8M	1.6 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.