LRCX · XBRL financial data

Lam Research financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (LRCX's year ends in late June)

In millions of dollarsDec 24, 2023Mar 31, 2024Jun 30, 2024†Sep 29, 2024†Dec 29, 2024Mar 30, 2025Jun 29, 2025Sep 28, 2025Dec 28, 2025Mar 29, 2026Jun 28, 2026Sep 27, 2026
Revenue from contracts with customers3,7583,7943,872*4,1684,3764,7205,171*5,3245,3455,8416,722*8,219
Cost of goods and services sold2,0011,9932,031*2,1652,3032,4062,582*———year only—
Gross profit1,7571,8011,840*2,0032,0732,3142,590*2,6852,6512,911—4,299
Research and development470512498*495495526580*576573583643*666
Selling, general and administrative229216216*243244226268*279268280322*349
Total operating expenses700743714*738739752849*856841864965*1,015
Operating income (loss)1,0571,0571,127*1,2641,3341,5621,741*1,8291,8102,0472,513*3,284
Interest income587266*68585155*64534336*50
Interest expense464746*45454543*42413934*37
Other income (expense)303628*3014(25)38*3026(35)42*28
Income tax expense (benefit)133127134*17815720659*291243186278*559
Net income (loss)9549661,020*1,1161,1911,3311,720*1,5691,5941,8252,277*2,753
Earnings per share, basic‡ USD per share0.730.740.78*0.090.931.04—1.241.271.461.82*2.20
Earnings per share, diluted‡ USD per share0.720.730.78*0.090.921.03—1.241.261.451.81*2.19
Weighted average shares, basic‡ millions of shares1,3161,3081,306*12,9921,2871,284—1,2641,2551,2501,251*1,251
Weighted average shares, diluted‡ millions of shares1,3221,3151,311*13,0411,2911,288—1,2691,2621,2571,256*1,256
  • ‡ Per-share figures and share counts are adjusted for the 10-for-1 stock split (October 2024); filings made before it reported them unadjusted.
  • † Share count changed about 10x in the period ending 2024-09-29, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/10 in the period ending 2024-12-29, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (LRCX's year ends in late June)

In millions of dollarsDec 24, 2023Mar 31, 2024Jun 30, 2024†Sep 29, 2024†Dec 29, 2024Mar 30, 2025Jun 29, 2025Sep 28, 2025Dec 28, 2025Mar 29, 2026Jun 28, 2026Sep 27, 2026
Cash and cash equivalents5,6235,6725,8486,0675,6655,4516,3916,6936,1804,7515,5797,437
Accounts receivable2,7072,2042,5192,9373,3053,2283,3783,6333,4924,1335,3405,658
Inventory4,4304,3234,2184,2104,3584,4634,3084,0954,0384,0004,2764,551
Prepaid and other current assets279290298278284318440386308413416478
Total current assets13,05512,48812,88313,49213,61313,46014,51714,80714,01813,29715,61118,124
Property and equipment, net——2,130———2,406—2,6892,8332,9363,077
Right-of-use asset——308———287———397—
Goodwill1,6271,6271,6271,600——1,600———1,630—
Total assets18,78418,28018,74519,53219,84019,96821,34521,90021,39120,79223,53026,353
Accounts payable5005326147048228538548631,0271,0721,3021,592
Accrued liabilities1,9761,7921,8022,1962,0962,0002,3942,4442,2672,0752,3523,287
Current portion of long-term debt——501———750———0—
Total current liabilities4,2724,4304,3385,3435,3505,4906,5686,7086,2135,2425,9377,312
Long-term debt——4,466———3,720———3,722—
Lease liability, non-current——223———193———297—
Total liabilities10,56110,25810,20511,06111,03210,45711,48411,70711,24610,20711,05912,445
Retained earnings23,34724,05224,81125,63026,52527,56128,98930,23031,49832,99834,95037,291
Total stockholders' equity8,2228,0228,5398,4728,8089,5119,86210,19310,14510,58512,47113,908
Total liabilities and equity18,78418,28018,74519,53219,84019,96821,34521,90021,39120,79223,53026,353
Common shares outstanding (cover page)‡ millions of shares1,3111,3071,29912,8671,2841,2791,2661,2561,2491,2511,2511,249
  • ‡ Per-share figures and share counts are adjusted for the 10-for-1 stock split (October 2024); filings made before it reported them unadjusted.
  • † Share count changed about 10x in the period ending 2024-09-29, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/10 in the period ending 2024-12-29, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (LRCX's year ends in late June)

In millions of dollarsDec 24, 2023Mar 31, 2024Jun 30, 2024†Sep 29, 2024†Dec 29, 2024Mar 30, 2025Jun 29, 2025Sep 28, 2025Dec 28, 2025Mar 29, 2026Jun 28, 2026Sep 27, 2026
Net income (loss)9549661,020*1,1161,1911,3311,720*1,5691,5941,8252,277*2,753
Stock-based compensation707779*80828794*978997104*115
Net cash from operating activities1,454*1,385*862*1,568742*1,309*2,554*1,7791,480*1,141*1,457*3,498
Net cash from investing activities(102)*(92)*(102)*(111)(175)*(293)*(129)*(186)(258)*(335)*(144)*(267)
Proceeds from issuing common stock2*8*3*(0)(0)*2*1*04*9*4*4
Share repurchases645*981*374*997698*435*1,292*9761,466*1,163*247*1,025
Dividends paid264*263*261*261298*296*295*292328*326*325*325
Net cash from financing activities(860)*(1,236)*(574)*(1,259)(935)*(1,233)*(1,510)*(1,282)(1,725)*(2,231)*(480)*(1,382)
Net change in cash499*48*177*221(395)*(214)*945*304(516)*(1,429)*831*1,853
  • † Share count changed about 10x in the period ending 2024-09-29, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 1/10 in the period ending 2024-12-29, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 3559 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3559 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (3559) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Lam Research7,4378,2193,4981.2B— 10-QSep 27, 2026
Axcelis Technologiesadded: same SIC19123840*30.9M— 10-QSep 30, 2026
ACM Researchadded: same SIC885368(70)*not reported13.2 quarters 10-QSep 30, 2026
Veeco Instrumentsadded: same SIC20520958*61.1M— 10-QSep 30, 2026
Azentaadded: same SIC1901611.4*43.8M— 10-QJun 30, 2026
Energy Recoveryadded: same SIC4211(9.2)*50.8M— 10-QSep 30, 2026
Cricutadded: same SIC17518924*not reported— 10-QSep 30, 2026
Velo3Dadded: same SIC9121(22)*32.1M4.2 quarters 10-QJun 30, 2026
Amtech Systemsadded: same SIC83not reported1.1*17.5M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.