LPLA · XBRL financial data
LPL Financial Holdings financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (LPLA's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5,872 | 7,721 | 8,601 | 10,053 | 12,385 | 16,989 |
| Total operating expenses | 5,140 | — | — | — | — | — |
| Interest expense | 106 | 104 | 126 | 187 | 274 | 403 |
| Income tax expense (benefit) | 153 | 141 | 266 | 379 | 334 | 286 |
| Net income (loss) | 473 | 460 | 846 | 1,066 | 1,059 | 863 |
| Earnings per share, basic USD per share | 5.96 | 5.75 | 10.60 | 13.88 | 14.17 | 10.97 |
| Earnings per share, diluted USD per share | 5.86 | 5.63 | 10.40 | 13.69 | 14.03 | 10.92 |
| Weighted average shares, basic millions of shares | 79 | 80 | 80 | 77 | 75 | 79 |
| Weighted average shares, diluted millions of shares | 81 | 82 | 81 | 78 | 75 | 79 |
Balance sheet
CSVFiscal years (LPLA's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 809 | 495 | 848 | 466 | 967 | 1,037 |
| Short-term investments | 42 | 49 | 53 | 91 | 57 | 92 |
| Property and equipment, net | 583 | 659 | 780 | 933 | 1,210 | 1,409 |
| Right-of-use asset | 102 | 95 | 93 | 94 | 119 | 174 |
| Goodwill | 1,514 | 1,642 | 1,642 | 1,857 | 2,173 | 2,645 |
| Total assets | 6,524 | 7,992 | 9,482 | 10,385 | 13,317 | 18,493 |
| Total liabilities | 5,209 | 6,321 | 7,315 | 8,307 | 10,387 | 13,148 |
| Retained earnings | 1,943 | 2,328 | 3,101 | 4,085 | 5,067 | 5,835 |
| Total stockholders' equity | 1,315 | 1,671 | 2,168 | 2,079 | 2,931 | 5,344 |
| Total liabilities and equity | 6,524 | 7,992 | 9,482 | 10,385 | 13,317 | 18,493 |
| Common shares outstanding (cover page) millions of shares | 80 | 80 | 79 | 74 | 75 | 80 |
Cash flows
CSVFiscal years (LPLA's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 473 | 460 | 846 | 1,066 | 1,059 | 863 |
| Stock-based compensation | 34 | 44 | 53 | 69 | 92 | 79 |
| Depreciation and amortization | 110 | 151 | 200 | 247 | 309 | 393 |
| Net cash from operating activities | 790 | 453 | 1,946 | 513 | 278 | (411) |
| Purchases of property and equipment | 156 | 216 | 307 | 403 | 563 | 570 |
| Net cash from investing activities | (187) | (459) | (376) | (860) | (1,592) | (2,387) |
| Proceeds from issuing common stock | — | — | — | 0 | 0 | 1,725 |
| Share repurchases | 150 | 90 | 325 | 1,100 | 170 | 100 |
| Dividends paid | 79 | 80 | 80 | 92 | 90 | 94 |
| Repayments of long-term debt | 11 | — | — | — | — | — |
| Net cash from financing activities | (275) | 279 | (504) | (209) | 1,417 | 3,169 |
| Net change in cash | 327 | 273 | 1,065 | (556) | 103 | 371 |
Compare with peers
SIC 6200 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6200 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| LPL Financial Holdings | 1,059 | 5,344 | 297* | 77.9M | 10-QSep 30, 2026 |
| Cboe Global Markets | 2,663 | 1,359 | 817* | 104.3M | 10-QSep 30, 2026 |
| Nasdaq | 365 | 2,393 | 521* | 555.0M | 10-QSep 30, 2026 |
| Tradeweb Markets | 2,115 | 585 | 347* | not reported | 10-QSep 30, 2026 |
| Cme Group | 2,199 | 1,737 | 1,086* | not reported | 10-QSep 30, 2026 |
| Intercontinental Exchange | 936 | 3,630 | 1,162* | 558.9M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.