ICE · XBRL financial data
Intercontinental Exchange financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ICE's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,666* | 2,801 | 2,897 | 3,033 | 3,030* | 3,229 | 3,262 | 3,007 | 3,142* | 3,666 | 3,611 | 3,630 |
| Selling, general and administrative | 70* | 78 | 100 | 54 | 75* | 76 | 66 | 77 | 74* | 85 | 63 | 74 |
| Total operating expenses | 1,276* | 1,227 | 1,251 | 1,246 | 1,246* | 1,252 | 1,246 | 1,237 | 1,267* | 1,312 | 1,275 | 1,355 |
| Operating income (loss) | 925* | 1,063 | 1,066 | 1,103 | 1,077* | 1,221 | 1,297 | 1,174 | 1,237* | 1,665 | 1,391 | 1,410 |
| Interest expense | 251* | 241 | 233 | 223 | 213* | 206 | 201 | 192 | 204* | 203 | 205 | 222 |
| Other income (expense) | (190)* | 112 | (8) | (21) | 5* | 19 | 5 | 71 | 6* | 411 | 74 | 11 |
| Income tax expense (benefit) | 126* | 181 | 222 | 227 | 196* | 255 | 267 | 250 | 204* | 465 | 312 | 286 |
| Net income (loss) | 373* | 767 | 632 | 657 | 698* | 797 | 851 | 816 | 851* | 1,413 | 958 | 940 |
| Earnings per share, basic USD per share | 0.65* | 1.34 | 1.10 | 1.15 | 1.22* | 1.39 | 1.49 | 1.43 | 1.50* | 2.49 | 1.70 | 1.68 |
| Earnings per share, diluted USD per share | 0.65* | 1.33 | 1.10 | 1.14 | 1.21* | 1.38 | 1.48 | 1.42 | 1.48* | 2.48 | 1.69 | 1.67 |
| Weighted average shares, basic millions of shares | 574* | 573 | 573 | 574 | 572* | 574 | 573 | 572 | 569* | 567 | 564 | 561 |
| Weighted average shares, diluted millions of shares | 573* | 575 | 575 | 577 | 577* | 577 | 575 | 574 | 574* | 570 | 566 | 563 |
Balance sheet
CSVFiscal quarters (ICE's year ends in late December)
Cash flows
CSVFiscal quarters (ICE's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 373* | 767 | 632 | 657 | 698* | 797 | 851 | 816 | 851* | 1,413 | 958 | 940 |
| Stock-based compensation | 93* | 57 | 57 | 57 | 60* | 5 | 4 | 4 | 225* | 78 | 67 | 71 |
| Net cash from operating activities | 969* | 1,009 | 1,196* | 898* | 1,506* | 966 | 1,506* | 915* | 1,275* | 1,326 | 1,998* | 1,162* |
| Purchases of property and equipment | 86* | 58 | 75* | 79* | 194* | 85 | 60* | 62* | 166* | 64 | 144* | 110* |
| Net cash from investing activities | 606* | 259 | (187)* | (73)* | (920)* | (2,153) | 1,068* | (82)* | (3,082)* | (1,420) | 1,141* | (917)* |
| Share repurchases | 0* | 0 | 0* | 0* | 0* | 241 | 255* | 398* | 400* | 551 | 651* | 400* |
| Dividends paid | 242* | 258 | 261 | 261 | 259* | 278 | 277 | 276 | 274* | 297 | 294 | 293 |
| Net cash from financing activities | (1,634)* | (5,522) | 5,136* | (2,331)* | 2,796* | 2,283 | 572* | (3,787)* | (5,402)* | 40,918 | (6,012)* | 1,901* |
| Net change in cash | (45)* | (4,259) | 6,145* | (1,494)* | 3,361* | 1,106 | 3,171* | (2,959)* | (7,207)* | 40,816 | (2,877)* | 2,143* |
Compare with peers
SIC 6200 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6200 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Intercontinental Exchange | 936 | 3,630 | 1,162* | 558.9M | 10-QSep 30, 2026 |
| Cme Group | 2,199 | 1,737 | 1,086* | not reported | 10-QSep 30, 2026 |
| Nasdaq | 365 | 2,393 | 521* | 555.0M | 10-QSep 30, 2026 |
| LPL Financial Holdings | 1,059 | 5,344 | 297* | 77.9M | 10-QSep 30, 2026 |
| Cboe Global Markets | 2,663 | 1,359 | 817* | 104.3M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.