LONA · XBRL financial data

LeonaBio financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (LONA's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Research and development27,20223,680*21,23622,15417,9229,370*4,3023,6612,8256,712*11,26212,702
General and administrative7,8406,962*6,4515,8747,5726,196*5,2343,6304,0493,765*6,8816,576
Operating income (loss)(35,042)(29,014)*(27,687)(28,028)(29,621)(15,566)*(9,536)(7,291)(6,874)(78,565)*(17,214)(19,453)
Other income (expense)2,0721,729*1,3501,169880563*393325263255*586446
Income tax expense (benefit)—————————year only——
Net income (loss)(32,970)(27,285)*(26,337)(26,859)(28,741)(15,003)*(9,143)(6,966)(6,611)(82,889)*(32,948)(19,007)
Earnings per share, basic‡ USD per share(8.70)(7.20)*(6.90)(7.00)(7.50)(3.90)*(2.30)(1.80)(1.68)—(1.73)(0.80)
Earnings per share, diluted‡ USD per share(8.70)(7.20)*(6.90)(7.00)(7.50)(3.90)*(2.30)(1.80)(1.68)—(1.73)(0.80)
Weighted average shares, basic‡ thousands of shares3,8053,810*3,8323,8383,8523,870*3,9043,9093,9445,334*19,02723,726
Weighted average shares, diluted‡ thousands of shares3,8053,810*3,8323,8383,8523,870*3,9043,9093,9445,334*19,02723,726
  • ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (December 2025); filings made before it reported them unadjusted.

Balance sheet

CSV

Fiscal quarters (LONA's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents110,33490,58477,82173,82868,85648,43826,42219,88820,87469,27632,83332,323
Short-term investments62,61456,83544,26717,941—2,83710,2489,9354,35219,05534,84618,744
Prepaid and other current assets5,5565,6824,9204,9343,1453,5663,1832,3951,7991,1271,5233,741
Total current assets178,504154,729128,636106,70482,00254,84139,85332,21827,02589,45869,20254,808
Property and equipment, net3,6333,3883,1442,9302,6872,4442,2011,9581,7151,4721,2411,014
Right-of-use asset1,1051,049992933871808743676607535461386
Total assets184,700160,245133,458111,25386,24658,77943,51335,54530,03392,15171,59056,894
Accounts payable1,7111296814753883198671712664,5871,7642,420
Accrued liabilities16,55318,34314,53716,03616,96112,4024,1992,3712,0694,9634,4244,906
Total current liabilities28,62228,84025,59826,90227,75113,1355,4922,9812,78747,5036,6667,817
Lease liability, non-current1,3141,2171,1181,01691280369157846033821386
Total liabilities29,93630,05726,71627,91828,66313,9386,1833,5593,24764,36122,28723,299
Accumulated deficit(281,921)(309,206)(335,543)(362,402)(391,143)(406,146)(415,289)(422,255)(428,866)(511,755)(544,703)(563,710)
Total stockholders' equity154,764130,188106,74283,33557,58344,84137,33031,98626,78627,79049,30333,595
Total liabilities and equity184,700160,245133,458111,25386,24658,77943,51335,54530,03392,15171,59056,894
Common shares outstanding (cover page)‡ thousands of shares3,8053,8333,8333,8443,8673,9043,9043,9443,9449,3369,3949,422
  • ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (December 2025); filings made before it reported them unadjusted.

Cash flows

CSV

Fiscal quarters (LONA's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(32,970)(27,285)*(26,337)(26,859)(28,741)(15,003)*(9,143)(6,966)(6,611)(82,889)*(32,948)(19,007)
Stock-based compensation2,494*2,228*2,6793,205*2,936*2,229*1,6371,597*1,410*1,458*6623,181*
Net cash from operating activities(23,984)*(26,293)*(25,804)(22,330)*(23,023)*(26,013)*(14,665)(6,999)*(4,668)*(19,397)*(20,903)(16,958)*
Purchases of property and equipment30*0*528*0*0*——————
Net cash from investing activities20,690*6,391*13,04126,562*18,039*(2,812)*(7,351)441*5,654*(14,638)*(15,540)16,334*
Proceeds from issuing common stock—————————year only——
Net cash from financing activities0*152*——12*34*——0*82,437*——
Net change in cash(3,294)*(19,750)*(12,763)4,380*(4,972)*(28,791)*(22,016)(6,534)*986*48,402*(36,443)(510)*

Compare with peers

SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
LeonaBio32,323not reported(16,958)*9.4M3.0 quarters 10-QJun 30, 2026
Mannatech6,03426,650(792)*1.9M7.6 quarters 10-QJun 30, 2026
Traws Pharma5,016not reported(7,504)*15.4M0.7 quarters 10-QJun 30, 2026
BioCardia4,117not reported(1,735)*15.1M2.4 quarters 10-QJun 30, 2026
Alaunos Therapeutics1240(300)*2.5M0.4 quarters 10-QJun 30, 2026
Scienture Holdings8,188344(3,132)*41.1M2.6 quarters 10-QJun 30, 2026
Raphael Pharmaceutical1not reported0*20.2M— 10-QJun 30, 2026
Kiora Pharmaceuticals7,077not reported(1,892)*4.4M8.9 quarters 10-QJun 30, 2026
Brainstorm Cell Therapeutics22not reported(895)11.0M0.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.