LIND · XBRL financial data
Lindblad Expeditions Holdings financial statements, every quarter
The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (LIND's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | 96 | 77* | 79 | 79 | 104 | 81* | 93 | 91 | 124 | 109* | 107 | 103 |
| General and administrative | 30 | 33* | 32 | 34 | 34 | 39* | 33 | 31 | 35 | 31* | 32 | 34 |
| Operating income (loss) | 20 | (14)* | 8 | (8) | 29 | (8)* | 11 | 4 | 36 | (6)* | 16 | 12 |
| Other income (expense) | (0) | (0)* | 0 | 0 | 0 | 0* | (0) | 0 | 1 | (1)* | 0 | (0) |
| Income tax expense (benefit) | 0 | 2* | 0 | 4 | (7) | 5* | (1) | 1 | (3) | 6* | (1) | 1 |
| Net income (loss) | 6 | (27)* | (4) | (25) | 23 | (25)* | 1 | (9) | 1 | (24)* | 7 | (1) |
| Earnings per share, basic USD per share | 0.08 | (0.51)* | (0.10) | (0.48) | 0.39 | (0.46)* | 0.00 | (0.18) | 0.00 | (0.43)* | 0.10 | (0.02) |
| Earnings per share, diluted USD per share | 0.08 | (0.51)* | (0.10) | (0.48) | 0.36 | — | 0.00 | (0.18) | 0.00 | (0.43)* | 0.09 | (0.02) |
| Weighted average shares, basic millions of shares | 53 | 53* | 53 | 54 | 54 | 54* | 55 | 55 | 56 | 55* | 60 | 65 |
| Weighted average shares, diluted millions of shares | 53 | 53* | 53 | 54 | 63 | 46* | 55 | 55 | 56 | 55* | 61 | 65 |
Balance sheet
CSVFiscal quarters (LIND's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 168 | 157 | 178 | 168 | 194 | 184 | 189 | 201 | 262 | 257 | 275 | 319 |
| Short-term investments | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Inventory | 3 | — | — | — | — | — | — | — | — | — | — | — |
| Prepaid and other current assets | 45 | 57 | 62 | 66 | 63 | 62 | 61 | 75 | 74 | 78 | 64 | 78 |
| Total current assets | 259 | 245 | 287 | 284 | 288 | 278 | 296 | 323 | 364 | 368 | 385 | 443 |
| Property and equipment, net | 530 | 526 | 522 | 516 | 517 | 518 | 532 | 533 | 528 | 522 | 512 | 502 |
| Right-of-use asset | 3 | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | 42 | 42 | 42 | 42 | 68 | 59 | 59 | 59 | 61 | 61 | 61 | 61 |
| Total assets | 852 | 831 | 868 | 858 | 890 | 877 | 909 | 937 | 977 | 980 | 987 | 1,034 |
| Accounts payable | 16 | 16 | 21 | 8 | 17 | 14 | 11 | 10 | 21 | 22 | 25 | 15 |
| Accrued liabilities | — | 49 | — | — | — | 58 | 53 | 57 | 55 | 77 | 47 | 68 |
| Current portion of long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 319 | 319 | 358 | 383 | 386 | 392 | 421 | 450 | 439 | 462 | 473 | 525 |
| Long-term debt | 621 | 622 | 623 | 624 | 625 | 625 | 626 | 627 | 663 | 663 | 663 | 664 |
| Lease liability, non-current | 2 | — | — | — | — | — | — | — | — | — | — | — |
| Total liabilities | 943 | 945 | 984 | 1,014 | 1,012 | 1,022 | 1,050 | 1,081 | 1,105 | 1,133 | 1,144 | 1,196 |
| Accumulated deficit | (291) | (322) | (326) | (355) | (335) | (363) | (366) | (382) | (385) | (411) | (409) | (412) |
| Total stockholders' equity | (198) | (225) | (227) | (255) | (227) | (253) | (252) | (264) | (257) | (285) | (190) | (196) |
| Total liabilities and equity | 852 | 831 | 868 | 858 | 890 | 877 | 909 | 937 | 977 | 980 | 987 | 1,034 |
| Common shares outstanding (cover page) millions of shares | 53 | 53 | 54 | 54 | 55 | 55 | 55 | 55 | 55 | 65 | 66 | 66 |
Cash flows
CSVFiscal quarters (LIND's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 6 | (27)* | (4) | (25) | 23 | (25)* | 1 | (9) | 1 | (24)* | 7 | (1) |
| Stock-based compensation | 3* | 5* | 2 | 3* | 3* | 2* | 4 | 5* | 5* | (1)* | 2 | 2* |
| Depreciation and amortization | 11* | 13* | 11 | 14* | 13* | 15* | 15 | 15* | 15* | 18* | 18 | 18* |
| Net cash from operating activities | 16* | (10)* | 44 | 19* | 28* | 2* | 48 | 29* | 20* | 14* | 49 | 59* |
| Purchases of property and equipment | 8* | 7* | 6 | 7* | 10* | 10* | 13 | 16* | 8* | 11* | 7 | 8* |
| Net cash from investing activities | (8)* | (7)* | (6) | (7)* | (20)* | (10)* | (29) | (16)* | (9)* | (13)* | (7) | (8)* |
| Proceeds from long-term debt | 0* | 0* | — | — | 0* | 0* | — | — | — | (0)* | — | — |
| Repayments of long-term debt | 0* | 0* | 0 | 0* | 0* | (0)* | 0 | 0* | 635* | 0* | 0 | 0* |
| Net cash from financing activities | (0)* | (0)* | (1) | (18)* | (1)* | (1)* | (0) | (1)* | 33* | (2)* | (11) | (7)* |
| Net change in cash | 7* | (17)* | 37 | (7)* | 7* | (8)* | 19 | 12* | 43* | (0)* | 31 | 44* |
Compare with peers
SIC 4700 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4700 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Lindblad Expeditions Holdings | 319 | not reported | 59* | 65.6M | — | 10-QJun 30, 2026 |
| Proficient Auto Logistics | 8.1 | not reported | (1.3)* | 28.1M | 6.5 quarters | 10-QJun 30, 2026 |
| Global Business Travel Group | 518 | 870 | 142* | 522.4M | — | 10-QJun 30, 2026 |
| Virgin Galactic Holdings | 187 | 0.1 | (50)* | 151.6M | 5.1 quarters | 10-QJun 30, 2026 |
| ModivCare | 78 | 680 | (50)* | 14.4M | 1.5 quarters | 10-QSep 30, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.