LGL · XBRL financial data

LGL Group financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (LGL's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue——(2,679)3,6784,2924,169
Revenue from contracts with customers31,16228,1401,6551,7282,2262,453
Research and development2,1422,212————
Operating income (loss)1,415(786)(2,047)646699249
Interest income——1941,5662,0702
Other income (expense)16211(25)———
Income tax expense (benefit)3364,118(1,529)301177(506)
Net income (loss)96814,638(2,992)269432688
Earnings per share, basic USD per share0.192.77(0.56)0.050.080.13
Earnings per share, diluted USD per share0.192.74(0.56)0.050.080.11
Weighted average shares, basic thousands of shares5,1735,2755,3385,3535,3535,404
Weighted average shares, diluted thousands of shares5,2175,3345,3845,3535,5546,406

Balance sheet

CSV

Fiscal years (LGL's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents18,33129,01621,50740,71141,58541,514
Marketable securities5,79116,16716,585221736
Accounts receivable4,1224,667543356493572
Inventory5,2805,492265204267297
Prepaid and other current assets257494440273280255
Total current assets33,78155,83639,34041,56642,64246,324
Property and equipment, net2,7853,38310308—
Right-of-use asset42239613275308247
Goodwill4040————
Total assets43,45559,90639,78541,85043,14546,776
Accounts payable1,2651,45531093333366
Total current liabilities3,3974,426587474904915
Total liabilities3,6905,1631,2951,1681,9051,211
Retained earnings (accumulated deficit)(5,185)9,453(7,329)(7,060)(6,628)(5,940)
Total stockholders' equity39,76554,74338,49038,76239,23043,488
Total liabilities and equity43,45559,90639,78541,85043,14546,776
Common shares outstanding (cover page) thousands of shares5,3285,3655,3535,3735,3736,528

Cash flows

CSV

Fiscal years (LGL's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)96814,638(2,992)269432688
Stock-based compensation79041338833661
Net cash from operating activities3,1921,352(817)38587470
Purchases of property and equipment4071,0996620——
Net cash from investing activities(428)9,406(5,833)18,8190—
Share repurchases————0366
Net cash from financing activities3,114(73)(859)00(141)
Net change in cash5,87810,685(7,509)19,204874(71)

Compare with peers

SIC 3679 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3679 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
LGL Group45,1151,153(393)*12.6M114.9 quarters 10-QJun 30, 2026
Key Tronic584year only(5,547)*11.1M0.1 quarters 10-KJun 27, 2026
Solitron Devices7,3575,6571,430*2.2M— 10-QAug 31, 2026
Mobix Labs2,142789(5,702)*not reported0.4 quarters 10-QJun 30, 2026
Tigo Energy16,91425,406(1,040)*76.8M16.3 quarters 10-QJun 30, 2026
IEH9,36010,021(213)2.5M44.0 quarters 10-QJun 30, 2026
R F Industries4,45423,9601,611*10.8M— 10-QJul 31, 2026
Ideal Power41,294not reported(2,438)*16.4M16.9 quarters 10-QJun 30, 2026
FTC Solar5,07632,8135,555*18.3M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.