LGL · XBRL financial data
LGL Group financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (LGL's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | (2,679) | 3,678 | 4,292 | 4,169 |
| Revenue from contracts with customers | 31,162 | 28,140 | 1,655 | 1,728 | 2,226 | 2,453 |
| Research and development | 2,142 | 2,212 | — | — | — | — |
| Operating income (loss) | 1,415 | (786) | (2,047) | 646 | 699 | 249 |
| Interest income | — | — | 194 | 1,566 | 2,070 | 2 |
| Other income (expense) | 162 | 11 | (25) | — | — | — |
| Income tax expense (benefit) | 336 | 4,118 | (1,529) | 301 | 177 | (506) |
| Net income (loss) | 968 | 14,638 | (2,992) | 269 | 432 | 688 |
| Earnings per share, basic USD per share | 0.19 | 2.77 | (0.56) | 0.05 | 0.08 | 0.13 |
| Earnings per share, diluted USD per share | 0.19 | 2.74 | (0.56) | 0.05 | 0.08 | 0.11 |
| Weighted average shares, basic thousands of shares | 5,173 | 5,275 | 5,338 | 5,353 | 5,353 | 5,404 |
| Weighted average shares, diluted thousands of shares | 5,217 | 5,334 | 5,384 | 5,353 | 5,554 | 6,406 |
Balance sheet
CSVFiscal years (LGL's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 18,331 | 29,016 | 21,507 | 40,711 | 41,585 | 41,514 |
| Marketable securities | 5,791 | 16,167 | 16,585 | 22 | 17 | 36 |
| Accounts receivable | 4,122 | 4,667 | 543 | 356 | 493 | 572 |
| Inventory | 5,280 | 5,492 | 265 | 204 | 267 | 297 |
| Prepaid and other current assets | 257 | 494 | 440 | 273 | 280 | 255 |
| Total current assets | 33,781 | 55,836 | 39,340 | 41,566 | 42,642 | 46,324 |
| Property and equipment, net | 2,785 | 3,383 | 1 | 0 | 308 | — |
| Right-of-use asset | 422 | 396 | 132 | 75 | 308 | 247 |
| Goodwill | 40 | 40 | — | — | — | — |
| Total assets | 43,455 | 59,906 | 39,785 | 41,850 | 43,145 | 46,776 |
| Accounts payable | 1,265 | 1,455 | 310 | 93 | 333 | 366 |
| Total current liabilities | 3,397 | 4,426 | 587 | 474 | 904 | 915 |
| Total liabilities | 3,690 | 5,163 | 1,295 | 1,168 | 1,905 | 1,211 |
| Retained earnings (accumulated deficit) | (5,185) | 9,453 | (7,329) | (7,060) | (6,628) | (5,940) |
| Total stockholders' equity | 39,765 | 54,743 | 38,490 | 38,762 | 39,230 | 43,488 |
| Total liabilities and equity | 43,455 | 59,906 | 39,785 | 41,850 | 43,145 | 46,776 |
| Common shares outstanding (cover page) thousands of shares | 5,328 | 5,365 | 5,353 | 5,373 | 5,373 | 6,528 |
Cash flows
CSVFiscal years (LGL's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 968 | 14,638 | (2,992) | 269 | 432 | 688 |
| Stock-based compensation | 790 | 413 | 388 | 3 | 36 | 61 |
| Net cash from operating activities | 3,192 | 1,352 | (817) | 385 | 874 | 70 |
| Purchases of property and equipment | 407 | 1,099 | 662 | 0 | — | — |
| Net cash from investing activities | (428) | 9,406 | (5,833) | 18,819 | 0 | — |
| Share repurchases | — | — | — | — | 0 | 366 |
| Net cash from financing activities | 3,114 | (73) | (859) | 0 | 0 | (141) |
| Net change in cash | 5,878 | 10,685 | (7,509) | 19,204 | 874 | (71) |
Compare with peers
SIC 3679 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3679 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| LGL Group | 45,115 | 1,153 | (393)* | 12.6M | 114.9 quarters | 10-QJun 30, 2026 |
| Key Tronic | 584 | year only | (5,547)* | 11.1M | 0.1 quarters | 10-KJun 27, 2026 |
| Solitron Devices | 7,357 | 5,657 | 1,430* | 2.2M | — | 10-QAug 31, 2026 |
| Mobix Labs | 2,142 | 789 | (5,702)* | not reported | 0.4 quarters | 10-QJun 30, 2026 |
| Tigo Energy | 16,914 | 25,406 | (1,040)* | 76.8M | 16.3 quarters | 10-QJun 30, 2026 |
| IEH | 9,360 | 10,021 | (213) | 2.5M | 44.0 quarters | 10-QJun 30, 2026 |
| R F Industries | 4,454 | 23,960 | 1,611* | 10.8M | — | 10-QJul 31, 2026 |
| Ideal Power | 41,294 | not reported | (2,438)* | 16.4M | 16.9 quarters | 10-QJun 30, 2026 |
| FTC Solar | 5,076 | 32,813 | 5,555* | 18.3M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.