KYTX · XBRL financial data

Kyverna Therapeutics financial statements, every quarter

The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (KYTX's year ends in late December)

In thousands of dollarsMar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Research and development22,47627,32129,19333,483*37,43335,81630,45730,014*30,07324,788
General and administrative6,8826,1149,5777,558*9,9758,5948,2709,268*11,29414,768
Total operating expenses29,35833,43538,77041,041*47,40844,41038,72739,282*41,36739,556
Operating income (loss)(29,358)(33,435)(38,770)(41,041)*(47,408)(44,410)(38,727)(39,282)*(41,367)(39,556)
Interest income2,7354,6944,3553,575*2,8252,3642,0001,905*2,3271,929
Interest expense44393227*25147444*667674
Other income (expense)(26)(23)(45)4*(27)(21)(53)17*(21)(18)
Income tax expense (benefit)———year only———year only——
Net income (loss)(26,693)(28,803)(34,492)(37,489)*(44,635)(42,081)(36,787)(37,804)*(39,728)(38,319)
Earnings per share, basic USD per share(1.12)(0.67)(0.80)(0.87)*(1.03)(0.97)(0.85)(0.80)*(0.66)(0.63)
Earnings per share, diluted USD per share(1.12)(0.67)(0.80)(0.87)*(1.03)(0.97)(0.85)(0.80)*(0.66)(0.63)
Weighted average shares, basic thousands of shares23,75443,12643,15643,196*43,21643,22543,41547,150*60,43460,897
Weighted average shares, diluted thousands of shares23,75443,12643,15643,196*43,21643,22543,41547,150*60,43460,897

Balance sheet

CSV

Fiscal quarters (KYTX's year ends in late December)

In thousands of dollarsMar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents224,287131,618104,66396,62156,86553,44034,164124,09332,19431,806
Marketable securities145,507214,619216,924189,358185,784158,237136,974155,160204,252167,621
Prepaid and other current assets5,6942,5863,7874,6225,0022,6503,7873,7005,2807,115
Total current assets375,488348,823325,374290,601247,651214,327174,925282,953241,726206,542
Property and equipment, net2,7143,3663,1513,3472,4362,1621,7931,5461,3431,326
Right-of-use asset8,4867,8257,1536,4685,7645,0494,3173,5688,1927,848
Total assets389,984363,116339,196304,645260,655226,508187,156293,826257,024219,823
Accounts payable7,4514,8619,9324,6248,4729,9173,0165,30611,6032,933
Total current liabilities21,86523,47830,98533,75633,29239,78933,87136,48729,67422,802
Long-term debt———————24,743—24,883
Lease liability, non-current6,4615,7224,9684,1603,2802,3161,3313206,9586,589
Total liabilities28,99329,60736,48638,05836,64542,13135,21061,55061,44454,274
Accumulated deficit(162,736)(191,539)(226,031)(263,520)(308,155)(350,236)(387,023)(424,827)(464,555)(502,874)
Total stockholders' equity360,991333,509302,710266,587224,010184,377151,946232,276195,580165,549
Total liabilities and equity389,984363,116339,196304,645260,655226,508187,156293,826257,024219,823
Common shares outstanding (cover page) thousands of shares43,11543,14743,17243,21543,21943,24643,79660,44060,79561,843

Cash flows

CSV

Fiscal quarters (KYTX's year ends in late December)

In thousands of dollarsMar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(26,693)(28,803)(34,492)(37,489)*(44,635)(42,081)(36,787)(37,804)*(39,728)(38,319)
Stock-based compensation2,2781,284*3,413*1,382*2,1612,518*2,699*2,702*3,1713,507*
Depreciation and amortization482530*558*563*501515*415*368*351434*
Net cash from operating activities(25,525)(24,175)*(27,489)*(37,061)*(44,915)(31,949)*(43,321)*(33,527)*(41,597)(40,306)*
Purchases of property and equipment5431,028*102*532*04*2*(1)*——
Net cash from investing activities(122,879)(67,921)*676*29,222*5,57829,167*22,557*(17,287)*(50,201)36,130*
Proceeds from issuing common stock———year only———year only——
Net cash from financing activities338,049(569)*(152)*(215)*(414)(649)*1,488*140,743*(101)3,788*
Net change in cash189,645(92,665)*(26,965)*(8,054)*(39,751)(3,431)*(19,276)*89,929*(91,899)(388)*

Compare with peers

SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Kyverna Therapeutics31,806not reported(40,306)*61.8M4.9 quarters 10-QJun 30, 2026
Whitehawk Therapeutics85,2340(14,529)*57.0M13.1 quarters 10-QJun 30, 2026
Veru23,880not reported(5,467)*17.1M4.4 quarters 10-QJun 30, 2026
Lifevantage14,92042,377*4,767*12.5M— 10-KJun 30, 2026
Medicinova25,416458(1,920)*49.2M13.2 quarters 10-QJun 30, 2026
Corbus Pharmaceuticals Holdings23,370not reported(29,626)*19.3M4.0 quarters 10-QJun 30, 2026
PDS Biotechnology5,596not reported(2,793)*56.0M2.0 quarters 10-QJun 30, 2026
Sutro Biopharma54,3359,839(38,290)*16.6M4.3 quarters 10-QJun 30, 2026
Seres Therapeutics17,528593(10,477)*10.2M1.1 quarters 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.