KVYO · XBRL financial data

Klaviyo financial statements, every fiscal year

The same tables from 3 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (KVYO's year ends in late December)

In millions of dollars	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	698	937	1,234
Cost of goods and services sold	178	221	313
Gross profit	520	716	921
Research and development	262	238	291
General and administrative	194	158	192
Total operating expenses	851	800	989
Operating income (loss)	(331)	(84)	(68)
Interest income	24	40	39
Interest expense	0	—	—
Other income (expense)	(0)	1	(2)
Income tax expense (benefit)	1	2	1
Net income (loss)	(308)	(46)	(32)
Earnings per share, basic USD per share	(1.27)	(0.17)	(0.11)
Earnings per share, diluted USD per share	(1.27)	(0.17)	(0.11)
Weighted average shares, basic millions of shares	243	266	291
Weighted average shares, diluted millions of shares	243	266	291

Fiscal years (KVYO's year ends in late December)

In millions of dollars	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	739	881	1,065
Accounts receivable	23	43	61
Prepaid and other current assets	26	34	50
Total current assets	803	980	1,206
Property and equipment, net	43	48	80
Right-of-use asset	37	43	101
Total assets	1,089	1,273	1,581
Accounts payable	14	15	29
Accrued liabilities	63	100	125
Total current liabilities	131	200	282
Lease liability, non-current	37	32	96
Total liabilities	174	239	384
Accumulated deficit	(799)	(845)	(877)
Total stockholders' equity	915	1,034	1,197
Total liabilities and equity	1,089	1,273	1,581

Fiscal years (KVYO's year ends in late December)

In millions of dollars	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(308)	(46)	(32)
Stock-based compensation	341	135	162
Depreciation and amortization	14	18	19
Net cash from operating activities	119	166	218
Purchases of property and equipment	4	6	9
Net cash from investing activities	(9)	(17)	(30)
Proceeds from issuing common stock	0	0	0
Share repurchases	0	—	—
Net cash from financing activities	243	(6)	(4)
Net change in cash	353	143	183

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Klaviyo	705	387	not reported	not reported	Q3 FY26 10-QSep 30, 2026
BILL Holdings	1,031	436*	111*	85.3M	Q4 FY26 10-KJun 30, 2026
UiPath	607	410	31*	not reported	Q2 FY27 10-QJul 31, 2026
Life360	267	159	24*	81.5M	Q2 FY26 10-QJun 30, 2026
Pegasystems	202	393	6.1*	163.7M	Q3 FY26 10-QSep 30, 2026
Science Applications International	126	1,880	146*	41.9M	Q2 FY27 10-QJul 31, 2026
Figma	446	370	61*	not reported	Q2 FY26 10-QJun 30, 2026
SentinelOne	201	292	(6.5)*	not reported	Q2 FY27 10-QJul 31, 2026
Box	343	321	71*	137.2M	Q2 FY26 10-QJul 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.