KTCC · XBRL financial data

Key Tronic financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (KTCC's year ends in late June)

In thousands of dollarsJul 3, 2021Jul 2, 2022Jul 1, 2023Jun 29, 2024Jun 28, 2025Jun 27, 2026
Revenue518,698531,815588,135566,942467,871—
Revenue from contracts with customers————467,871386,667
Cost of goods and services sold476,659488,601540,663527,063431,444362,730
Gross profit42,03943,21447,47239,87936,42723,937
Research and development9,7909,8219,7358,3339,1638,011
Selling, general and administrative22,72324,59825,71525,21926,70236,546
Total operating expenses32,51334,41931,14933,12135,86538,653
Operating income (loss)9,5268,79516,3236,758562(14,716)
Interest expense3,6135,10410,02311,94512,52310,074
Income tax expense (benefit)1,5723141,143(2,400)(3,643)23,003
Net income (loss)4,3413,3775,157(2,787)(8,318)(47,793)
Earnings per share, basic USD per share0.400.310.48(0.26)(0.77)(4.41)
Earnings per share, diluted USD per share0.390.310.47(0.26)(0.77)(4.41)
Weighted average shares, basic thousands of shares10,76010,76210,76210,76210,76210,837
Weighted average shares, diluted thousands of shares11,04611,06310,93810,76210,76210,837

Balance sheet

CSV

Fiscal years (KTCC's year ends in late June)

In thousands of dollarsJul 3, 2021Jul 2, 2022Jul 1, 2023Jun 29, 2024Jun 28, 2025Jun 27, 2026
Cash and cash equivalents3,4731,7073,6034,7521,384584
Inventory137,300155,700137,911105,09997,32195,844
Total current assets299,252340,008349,549288,399234,173223,759
Property and equipment, net35,73526,01228,87028,80627,72728,854
Right-of-use asset15,74516,73116,20215,41611,34726,550
Total assets361,846406,923418,272355,343315,874299,766
Accounts payable92,823121,393115,89979,39463,72575,961
Current portion of long-term debt2,1432,1907,8493,1236,2157,162
Total current liabilities126,705163,667151,966104,17691,991106,492
Long-term debt—100,293121,531116,38298,93699,056
Lease liability, non-current11,42812,02310,31710,3126,85920,120
Total liabilities238,141282,045287,655231,353198,740230,583
Retained earnings74,45277,82982,98676,92168,60320,810
Total stockholders' equity123,705124,878130,617123,990117,13469,183
Total liabilities and equity361,846406,923418,272355,343315,874299,766
Common shares outstanding (cover page) thousands of shares10,76210,76210,76210,76210,77411,066

Cash flows

CSV

Fiscal years (KTCC's year ends in late June)

In thousands of dollarsJul 3, 2021Jul 2, 2022Jul 1, 2023Jun 29, 2024Jun 28, 2025Jun 27, 2026
Net income (loss)4,3413,3775,157(2,787)(8,318)(47,793)
Stock-based compensation192293254(444)218633
Depreciation and amortization6,8567,5629,54211,0389,59910,226
Net cash from operating activities(15,052)(4,907)(11,311)13,77618,9294,424
Purchases of property and equipment10,6026,8139,7713,9584,0956,351
Net cash from investing activities(10,602)(8,051)(4,534)(2,108)(4,199)(4,016)
Repayments of long-term debt11,7202,143————
Net cash from financing activities28,57411,19217,741(10,519)(18,098)(1,208)
Net change in cash2,920(1,766)1,8961,149(3,368)(800)

Compare with peers

SIC 3672 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3672 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Key Tronic584year only(5,547)*11.1M0.1 quarters 10-KJun 27, 2026
Solitron Devices7,3575,6571,430*2.2M— 10-QAug 31, 2026
LGL Group45,1151,153(393)*12.6M114.9 quarters 10-QJun 30, 2026
Mobix Labs2,142789(5,702)*not reported0.4 quarters 10-QJun 30, 2026
Tigo Energy16,91425,406(1,040)*76.8M16.3 quarters 10-QJun 30, 2026
R F Industries4,45423,9601,611*10.8M— 10-QJul 31, 2026
Ideal Power41,294not reported(2,438)*16.4M16.9 quarters 10-QJun 30, 2026
FTC Solar5,07632,813not reported18.3M— 10-QSep 30, 2026
IEH9,36010,021(213)2.5M44.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.