KPRX · XBRL financial data

Kiora Pharmaceuticals financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (KPRX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021†Dec 31, 2022†Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue———016,0200
Revenue from contracts with customers120————
Research and development3,5665,3503,4494,0277,84210,780
General and administrative4,6595,3248,2784,6635,5425,745
Total operating expenses8,22514,23612,31012,58711,51012,831
Operating income (loss)(6,869)(14,236)(12,310)(12,587)4,510(12,831)
Interest income231571741,253894
Interest expense479112120
Other income (expense)——(14)2926(160)
Income tax expense (benefit)12(193)(113)902,065(1,282)
Net income (loss)(8,092)(13,771)(13,584)(12,514)3,595(10,835)
Earnings per share, basic‡ USD per share(536.40)(514.80)(166.95)(24.21)0.93(2.60)
Earnings per share, diluted‡ USD per share(536.40)(514.80)(166.95)(24.21)0.87(2.64)
Weighted average shares, basic‡ thousands of shares1327815383,8734,167
Weighted average shares, diluted‡ thousands of shares1327815384,1254,104
  • ‡ Per-share figures and share counts are adjusted for the 1-for-40 stock split (September 2022); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 1-for-9.000009000009 stock split (June 2024); filings made before it reported them unadjusted.
  • † Share count changed about 6x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 14x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal years (KPRX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021†Dec 31, 2022†Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,1867,8555,9652,4553,7928,697
Short-term investments———023,0008,393
Accounts receivable———06011,523
Prepaid and other current assets4506073432332,0421,142
Total current assets1,8108,9917,6814,73829,70621,748
Property and equipment, net3174558592
Right-of-use asset8420911710757286
Goodwill3,48500———
Total assets15,15820,13018,67813,71236,48424,253
Accounts payable4351611,0082064161,060
Accrued liabilities1,2891,3301,8361,3814,5892,407
Total current liabilities1,7721,6103,2721,6346,0093,631
Long-term debt278—————
Lease liability, non-current369106034204
Total liabilities8,1585,5517,2717,60210,7258,127
Accumulated deficit(108,339)(120,879)(134,463)(146,977)(143,382)(154,217)
Total stockholders' equity7,00014,57911,4086,11025,76016,127
Total liabilities and equity15,15820,13018,67813,71236,48424,253
Common shares outstanding (cover page)‡ thousands of shares20352132,9173,0013,951
  • ‡ Per-share figures and share counts are adjusted for the 1-for-40 stock split (September 2022); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 1-for-9.000009000009 stock split (June 2024); filings made before it reported them unadjusted.
  • † Share count changed about 6x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 14x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal years (KPRX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021†Dec 31, 2022†Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(8,092)(13,771)(13,584)(12,514)3,595(10,835)
Stock-based compensation724842462755657900
Depreciation and amortization334542521925
Net cash from operating activities(7,317)(10,675)(10,428)(9,557)8,559(9,961)
Purchases of property and equipment2064006111
Net cash from investing activities(244)(157)60(22,663)14,427
Proceeds from issuing common stock5,00018,7505,378———
Proceeds from long-term debt2780————
Net cash from financing activities4,99817,5838,6215,96615,498266
Net change in cash(2,591)6,669(1,886)(3,555)1,3374,905
  • † Share count changed about 6x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 14x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Kiora Pharmaceuticals7,077not reported(1,892)*4.4M8.9 quarters 10-QJun 30, 2026
Brainstorm Cell Therapeutics22not reported(895)11.0M0.0 quarters 10-QJun 30, 2026
Scienture Holdings8,188344(3,132)*41.1M2.6 quarters 10-QJun 30, 2026
LeonaBio32,323not reported(16,958)*9.4M3.0 quarters 10-QJun 30, 2026
Mannatech6,03426,650(792)*1.9M7.6 quarters 10-QJun 30, 2026
Traws Pharma5,016not reported(7,504)*15.4M0.7 quarters 10-QJun 30, 2026
Phio Pharmaceuticals12,996not reported(4,035)*11.6M3.2 quarters 10-QJun 30, 2026
Palisade Bio125,172500(7,603)*174.3M16.5 quarters 10-QJun 30, 2026
BioCardia4,117not reported(1,735)*15.1M2.4 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.