KPRX · XBRL financial data
Kiora Pharmaceuticals financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (KPRX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | †Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 16,020 | 0 |
| Revenue from contracts with customers | 12 | 0 | — | — | — | — |
| Research and development | 3,566 | 5,350 | 3,449 | 4,027 | 7,842 | 10,780 |
| General and administrative | 4,659 | 5,324 | 8,278 | 4,663 | 5,542 | 5,745 |
| Total operating expenses | 8,225 | 14,236 | 12,310 | 12,587 | 11,510 | 12,831 |
| Operating income (loss) | (6,869) | (14,236) | (12,310) | (12,587) | 4,510 | (12,831) |
| Interest income | 23 | 1 | 57 | 174 | 1,253 | 894 |
| Interest expense | 4 | 7 | 9 | 11 | 21 | 20 |
| Other income (expense) | — | — | (14) | 29 | 26 | (160) |
| Income tax expense (benefit) | 12 | (193) | (113) | 90 | 2,065 | (1,282) |
| Net income (loss) | (8,092) | (13,771) | (13,584) | (12,514) | 3,595 | (10,835) |
| Earnings per share, basic‡ USD per share | (536.40) | (514.80) | (166.95) | (24.21) | 0.93 | (2.60) |
| Earnings per share, diluted‡ USD per share | (536.40) | (514.80) | (166.95) | (24.21) | 0.87 | (2.64) |
| Weighted average shares, basic‡ thousands of shares | 13 | 27 | 81 | 538 | 3,873 | 4,167 |
| Weighted average shares, diluted‡ thousands of shares | 13 | 27 | 81 | 538 | 4,125 | 4,104 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-40 stock split (September 2022); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 1-for-9.000009000009 stock split (June 2024); filings made before it reported them unadjusted.
- † Share count changed about 6x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 14x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (KPRX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | †Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,186 | 7,855 | 5,965 | 2,455 | 3,792 | 8,697 |
| Short-term investments | — | — | — | 0 | 23,000 | 8,393 |
| Accounts receivable | — | — | — | 0 | 601 | 1,523 |
| Prepaid and other current assets | 450 | 607 | 343 | 233 | 2,042 | 1,142 |
| Total current assets | 1,810 | 8,991 | 7,681 | 4,738 | 29,706 | 21,748 |
| Property and equipment, net | 31 | 74 | 55 | 8 | 5 | 92 |
| Right-of-use asset | 84 | 209 | 117 | 107 | 57 | 286 |
| Goodwill | 3,485 | 0 | 0 | — | — | — |
| Total assets | 15,158 | 20,130 | 18,678 | 13,712 | 36,484 | 24,253 |
| Accounts payable | 435 | 161 | 1,008 | 206 | 416 | 1,060 |
| Accrued liabilities | 1,289 | 1,330 | 1,836 | 1,381 | 4,589 | 2,407 |
| Total current liabilities | 1,772 | 1,610 | 3,272 | 1,634 | 6,009 | 3,631 |
| Long-term debt | 278 | — | — | — | — | — |
| Lease liability, non-current | 36 | 91 | 0 | 60 | 34 | 204 |
| Total liabilities | 8,158 | 5,551 | 7,271 | 7,602 | 10,725 | 8,127 |
| Accumulated deficit | (108,339) | (120,879) | (134,463) | (146,977) | (143,382) | (154,217) |
| Total stockholders' equity | 7,000 | 14,579 | 11,408 | 6,110 | 25,760 | 16,127 |
| Total liabilities and equity | 15,158 | 20,130 | 18,678 | 13,712 | 36,484 | 24,253 |
| Common shares outstanding (cover page)‡ thousands of shares | 20 | 35 | 213 | 2,917 | 3,001 | 3,951 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-40 stock split (September 2022); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 1-for-9.000009000009 stock split (June 2024); filings made before it reported them unadjusted.
- † Share count changed about 6x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 14x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (KPRX's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | †Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (8,092) | (13,771) | (13,584) | (12,514) | 3,595 | (10,835) |
| Stock-based compensation | 724 | 842 | 462 | 755 | 657 | 900 |
| Depreciation and amortization | 33 | 45 | 42 | 52 | 19 | 25 |
| Net cash from operating activities | (7,317) | (10,675) | (10,428) | (9,557) | 8,559 | (9,961) |
| Purchases of property and equipment | 20 | 64 | 0 | 0 | 6 | 111 |
| Net cash from investing activities | (244) | (157) | 6 | 0 | (22,663) | 14,427 |
| Proceeds from issuing common stock | 5,000 | 18,750 | 5,378 | — | — | — |
| Proceeds from long-term debt | 278 | 0 | — | — | — | — |
| Net cash from financing activities | 4,998 | 17,583 | 8,621 | 5,966 | 15,498 | 266 |
| Net change in cash | (2,591) | 6,669 | (1,886) | (3,555) | 1,337 | 4,905 |
- † Share count changed about 6x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 14x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Kiora Pharmaceuticals | 7,077 | not reported | (1,892)* | 4.4M | 8.9 quarters | 10-QJun 30, 2026 |
| Brainstorm Cell Therapeutics | 22 | not reported | (895) | 11.0M | 0.0 quarters | 10-QJun 30, 2026 |
| Scienture Holdings | 8,188 | 344 | (3,132)* | 41.1M | 2.6 quarters | 10-QJun 30, 2026 |
| LeonaBio | 32,323 | not reported | (16,958)* | 9.4M | 3.0 quarters | 10-QJun 30, 2026 |
| Mannatech | 6,034 | 26,650 | (792)* | 1.9M | 7.6 quarters | 10-QJun 30, 2026 |
| Traws Pharma | 5,016 | not reported | (7,504)* | 15.4M | 0.7 quarters | 10-QJun 30, 2026 |
| Phio Pharmaceuticals | 12,996 | not reported | (4,035)* | 11.6M | 3.2 quarters | 10-QJun 30, 2026 |
| Palisade Bio | 125,172 | 500 | (7,603)* | 174.3M | 16.5 quarters | 10-QJun 30, 2026 |
| BioCardia | 4,117 | not reported | (1,735)* | 15.1M | 2.4 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.