KEYS · XBRL financial data
Keysight Technologies financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (KEYS's year ends in late October)
| In millions of dollars | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | Oct 31, 2024 | Oct 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4,221 | 4,941 | 5,420 | 5,464 | 4,979 | 5,375 |
| Cost of goods and services sold | 1,688 | 1,872 | 1,970 | 1,932 | 1,846 | 2,038 |
| Research and development | 715 | 811 | 841 | 882 | 919 | 1,007 |
| Selling, general and administrative | 1,097 | 1,195 | 1,283 | 1,307 | 1,395 | 1,474 |
| Other operating income (expense) | 44 | 17 | 8 | 15 | 14 | 20 |
| Operating income (loss) | 765 | 1,080 | 1,334 | 1,358 | 833 | 876 |
| Interest income | 11 | 3 | 16 | 102 | 81 | 102 |
| Interest expense | 78 | 79 | 79 | 78 | 84 | 96 |
| Other income (expense) | 63 | 6 | 14 | (25) | 35 | 200 |
| Income tax expense (benefit) | 134 | 116 | 161 | 300 | 251 | 213 |
| Net income (loss) | — | — | 1,124 | 1,057 | 614 | 850 |
| Earnings per share, basic USD per share | 3.35 | 4.84 | 6.23 | 5.95 | 3.53 | 4.93 |
| Earnings per share, diluted USD per share | 3.31 | 4.78 | 6.18 | 5.91 | 3.51 | 4.91 |
| Weighted average shares, basic millions of shares | 187 | 185 | 180 | 178 | 174 | 172 |
| Weighted average shares, diluted millions of shares | 189 | 187 | 182 | 179 | 175 | 173 |
Balance sheet
CSVFiscal years (KEYS's year ends in late October)
| In millions of dollars | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | Oct 31, 2024 | Oct 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,756 | 2,052 | 2,042 | 2,472 | 1,796 | 1,873 |
| Accounts receivable | 606 | 735 | 905 | 900 | 857 | 939 |
| Inventory | 757 | 777 | 858 | 985 | 1,022 | 1,050 |
| Prepaid and other current assets | — | 270 | 429 | 452 | 582 | 486 |
| Total current assets | 3,374 | 3,834 | 4,234 | 4,809 | 4,257 | 4,348 |
| Property and equipment, net | 595 | 650 | 690 | 761 | 774 | 795 |
| Right-of-use asset | 182 | 227 | 220 | 226 | 234 | 236 |
| Goodwill | 1,537 | 1,628 | 1,582 | 1,640 | 2,388 | 3,424 |
| Total assets | 7,218 | 7,781 | 8,098 | 8,683 | 9,269 | 11,301 |
| Accounts payable | 224 | 287 | 348 | 286 | 313 | 355 |
| Current portion of long-term debt | — | — | 0 | 599 | 0 | 0 |
| Total current liabilities | 1,081 | 1,309 | 1,407 | 2,049 | 1,427 | 1,850 |
| Long-term debt | 1,789 | 1,791 | 1,793 | 1,195 | 1,790 | 2,534 |
| Lease liability, non-current | 149 | 191 | 186 | 192 | 197 | 193 |
| Total liabilities | 3,921 | 3,997 | 3,937 | 4,029 | 4,164 | 5,420 |
| Retained earnings | 2,536 | 3,430 | 4,554 | 5,611 | 6,225 | 7,075 |
| Total stockholders' equity | 3,297 | 3,784 | 4,161 | 4,654 | 5,105 | 5,881 |
| Total liabilities and equity | 7,218 | 7,781 | 8,098 | 8,683 | 9,269 | 11,301 |
| Common shares outstanding (cover page) millions of shares | 186 | 183 | 179 | 175 | 173 | 172 |
Cash flows
CSVFiscal years (KEYS's year ends in late October)
| In millions of dollars | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | Oct 31, 2024 | Oct 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | — | — | 1,124 | 1,057 | 614 | 850 |
| Stock-based compensation | 92 | 103 | 125 | 135 | 137 | 162 |
| Net cash from operating activities | 1,016 | 1,322 | 1,144 | 1,408 | 1,052 | 1,409 |
| Purchases of property and equipment | 117 | 174 | 185 | 196 | 154 | 128 |
| Net cash from investing activities | (442) | (353) | (251) | (288) | (819) | (1,727) |
| Share repurchases | 411 | 673 | 849 | 702 | 439 | 375 |
| Net cash from financing activities | (413) | (671) | (861) | (687) | (913) | 385 |
| Net change in cash | 167 | 301 | (11) | 431 | (674) | 76 |
Compare with peers
SIC 3823 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3823 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Keysight Technologies | 2,605 | 1,846 | 437* | 170.2M | 10-QJul 31, 2026 |
| Fortive | 377 | 1,108 | 313* | 297.6M | 10-QOct 2, 2026 |
| Trimble | 214 | 972 | 240* | 233.2M | 10-QJul 3, 2026 |
| Waters | 539 | 1,645 | 201* | 98.2M | 10-QJul 4, 2026 |
| Teradyne | 461 | 1,306 | 314* | 156.1M | 10-QSep 27, 2026 |
| Mettler Toledo International | 51 | 1,027 | 310* | 20.0M | 10-QJun 30, 2026 |
| Revvity | 1,023 | 730 | 192* | 111.6M | 10-QJul 5, 2026 |
| Veralto | 1,785 | 1,509 | 323* | 243.1M | 10-QOct 2, 2026 |
| Agilent Technologies | 1,758 | 1,878 | 519* | 281.9M | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.