KEYS · XBRL financial data

Keysight Technologies financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (KEYS's year ends in late October)

In millions of dollarsOct 31, 2020Oct 31, 2021Oct 31, 2022Oct 31, 2023Oct 31, 2024Oct 31, 2025
Revenue4,2214,9415,4205,4644,9795,375
Cost of goods and services sold1,6881,8721,9701,9321,8462,038
Research and development7158118418829191,007
Selling, general and administrative1,0971,1951,2831,3071,3951,474
Other operating income (expense)44178151420
Operating income (loss)7651,0801,3341,358833876
Interest income1131610281102
Interest expense787979788496
Other income (expense)63614(25)35200
Income tax expense (benefit)134116161300251213
Net income (loss)——1,1241,057614850
Earnings per share, basic USD per share3.354.846.235.953.534.93
Earnings per share, diluted USD per share3.314.786.185.913.514.91
Weighted average shares, basic millions of shares187185180178174172
Weighted average shares, diluted millions of shares189187182179175173

Balance sheet

CSV

Fiscal years (KEYS's year ends in late October)

In millions of dollarsOct 31, 2020Oct 31, 2021Oct 31, 2022Oct 31, 2023Oct 31, 2024Oct 31, 2025
Cash and cash equivalents1,7562,0522,0422,4721,7961,873
Accounts receivable606735905900857939
Inventory7577778589851,0221,050
Prepaid and other current assets—270429452582486
Total current assets3,3743,8344,2344,8094,2574,348
Property and equipment, net595650690761774795
Right-of-use asset182227220226234236
Goodwill1,5371,6281,5821,6402,3883,424
Total assets7,2187,7818,0988,6839,26911,301
Accounts payable224287348286313355
Current portion of long-term debt——059900
Total current liabilities1,0811,3091,4072,0491,4271,850
Long-term debt1,7891,7911,7931,1951,7902,534
Lease liability, non-current149191186192197193
Total liabilities3,9213,9973,9374,0294,1645,420
Retained earnings2,5363,4304,5545,6116,2257,075
Total stockholders' equity3,2973,7844,1614,6545,1055,881
Total liabilities and equity7,2187,7818,0988,6839,26911,301
Common shares outstanding (cover page) millions of shares186183179175173172

Cash flows

CSV

Fiscal years (KEYS's year ends in late October)

In millions of dollarsOct 31, 2020Oct 31, 2021Oct 31, 2022Oct 31, 2023Oct 31, 2024Oct 31, 2025
Net income (loss)——1,1241,057614850
Stock-based compensation92103125135137162
Net cash from operating activities1,0161,3221,1441,4081,0521,409
Purchases of property and equipment117174185196154128
Net cash from investing activities(442)(353)(251)(288)(819)(1,727)
Share repurchases411673849702439375
Net cash from financing activities(413)(671)(861)(687)(913)385
Net change in cash167301(11)431(674)76

Compare with peers

SIC 3823 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3823 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Keysight Technologies2,6051,846437*170.2M 10-QJul 31, 2026
Fortive3771,108313*297.6M 10-QOct 2, 2026
Trimble214972240*233.2M 10-QJul 3, 2026
Waters5391,645201*98.2M 10-QJul 4, 2026
Teradyne4611,306314*156.1M 10-QSep 27, 2026
Mettler Toledo International511,027310*20.0M 10-QJun 30, 2026
Revvity1,023730192*111.6M 10-QJul 5, 2026
Veralto1,7851,509323*243.1M 10-QOct 2, 2026
Agilent Technologies1,7581,878519*281.9M 10-QJul 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.