KE · XBRL financial data
Kimball Electronics financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (KE's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,292 | 1,350 | 1,823 | 1,715 | 1,487 | 1,431 |
| Cost of goods and services sold | 1,174 | 1,245 | 1,667 | 1,574 | 1,382 | 1,314 |
| Gross profit | 118 | 105 | 156 | 140 | 104 | 117 |
| Selling, general and administrative | 53 | 53 | 69 | 67 | 50 | 61 |
| Operating income (loss) | 66 | 53 | 88 | 49 | 46 | 66 |
| Interest income | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest expense | 2 | 3 | 16 | 23 | 15 | 9 |
| Other income (expense) | 6 | (6) | 3 | (2) | (5) | (6) |
| Income tax expense (benefit) | 13 | 12 | 19 | 5 | 9 | 25 |
| Net income (loss) | 57 | 31 | 56 | 21 | 17 | 28 |
| Earnings per share, basic USD per share | 2.26 | 1.24 | 2.24 | 0.82 | 0.68 | 1.14 |
| Earnings per share, diluted USD per share | 2.24 | 1.24 | 2.22 | 0.81 | 0.68 | 1.13 |
| Weighted average shares, basic millions of shares | 25 | 25 | 25 | 25 | 25 | 25 |
| Weighted average shares, diluted millions of shares | 25 | 25 | 25 | 25 | 25 | 25 |
Balance sheet
CSVFiscal years (KE's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 106 | 50 | 43 | 78 | 89 | 89 |
| Inventory | 200 | 396 | 450 | 338 | 274 | 272 |
| Prepaid and other current assets | 27 | 29 | 49 | 45 | 36 | 43 |
| Total current assets | 583 | 761 | 929 | 847 | 700 | 693 |
| Property and equipment, net | 163 | 207 | 268 | 270 | 265 | 274 |
| Right-of-use asset | 2 | 3 | 3 | 2 | 12 | 11 |
| Goodwill | 12 | 12 | 12 | 6 | 6 | 6 |
| Total assets | 814 | 1,036 | 1,260 | 1,208 | 1,077 | 1,092 |
| Accounts payable | 217 | 309 | 322 | 214 | 219 | 234 |
| Accrued liabilities | 58 | 65 | 73 | 63 | 46 | 59 |
| Current portion of long-term debt | — | — | — | 60 | 17 | — |
| Total current liabilities | 301 | 409 | 475 | 375 | 319 | 332 |
| Long-term debt | — | — | — | 235 | 130 | — |
| Lease liability, non-current | — | — | — | 1 | 11 | 15 |
| Retained earnings | 209 | 240 | 296 | 317 | 334 | 362 |
| Total stockholders' equity | 442 | 454 | 524 | 540 | 570 | 585 |
| Total liabilities and equity | 814 | 1,036 | 1,260 | 1,208 | 1,077 | 1,092 |
| Common shares outstanding (cover page) millions of shares | 25 | 25 | 25 | 25 | 24 | 24 |
Cash flows
CSVFiscal years (KE's year ends in late June)
| In millions of dollars | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 57 | 31 | 56 | 21 | 17 | 28 |
| Stock-based compensation | 4 | 6 | 7 | 7 | 7 | 8 |
| Depreciation and amortization | 34 | 29 | 32 | 38 | 37 | 39 |
| Net cash from operating activities | 130 | (83) | (14) | 73 | 184 | 72 |
| Purchases of property and equipment | 38 | 74 | 89 | 46 | 33 | 51 |
| Net cash from investing activities | (39) | (75) | (90) | (47) | (15) | (26) |
| Share repurchases | 3 | 9 | 0 | 3 | 12 | 12 |
| Net cash from financing activities | (53) | 104 | 99 | 9 | (161) | (47) |
| Net change in cash | 41 | (57) | (6) | 35 | 11 | 0 |
Compare with peers
SIC 3672 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3672 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Kimball Electronics | 89 | 372* | 42* | 24.0M | — | 10-KJun 30, 2026 |
| Ichor Holdings | 214 | 329 | (29)* | 37.6M | 8.8 quarters | 10-QSep 25, 2026 |
| indie Semiconductor | 139 | 64 | (29)* | not reported | 4.8 quarters | 10-QJun 30, 2026 |
| Array Technologies | 307 | 342 | 121* | 154.0M | — | 10-QJun 30, 2026 |
| Lightpath Technologies | 93 | not reported | (5.1)* | 70.0M | 18.2 quarters | 10-KJun 30, 2026 |
| Shoals Technologies Group | 7.7 | 195 | 29* | not reported | — | 10-QSep 30, 2026 |
| Wolfspeed | 576 | 150* | (54)* | 53.0M | 20.0 quarters | 10-KJun 28, 2026 |
| Alpha & Omega Semiconductor | 181 | 170* | (10)* | 30.3M | 18.0 quarters | 10-KJun 30, 2026 |
| Photronics | 550 | 216 | 76* | 59.0M | — | 10-QAug 2, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
