KE · XBRL financial data
Kimball Electronics financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (KE's year ends in late June)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 438 | 421 | 425 | 430* | 374 | 357 | 375 | 380* | 366 | 341 | 353 | 372* |
| Cost of goods and services sold | 403 | 387 | 391 | 393* | 351 | 334 | 348 | 350* | 337 | 313 | 325 | 339* |
| Gross profit | 36 | 34 | 34 | 37* | 24 | 23 | 27 | 30* | 29 | 28 | 28 | 33* |
| Selling, general and administrative | 16 | 18 | 17 | 16* | 13 | 11 | 13 | 13* | 13 | 15 | 15 | 18* |
| Operating income (loss) | 19 | 17 | (6) | 20* | 9 | 8 | 12 | 16* | 14 | 11 | 12 | 29* |
| Interest income | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 1* |
| Interest expense | 5 | 6 | 6 | 5* | 5 | 4 | 3 | 3* | 2 | 2 | 2 | 2* |
| Other income (expense) | (1) | 1 | (1) | (1)* | (2) | (1) | (2) | (1)* | (1) | (2) | (1) | (1)* |
| Income tax expense (benefit) | 2 | 3 | (7) | 6* | (0) | 0 | 3 | 6* | 1 | 3 | 3 | 18* |
| Net income (loss) | 11 | 8 | (6) | 8* | 3 | 3 | 4 | 7* | 10 | 4 | 6 | 9* |
| Earnings per share, basic USD per share | 0.43 | 0.33 | (0.24) | 0.30* | 0.13 | 0.14 | 0.15 | 0.27* | 0.41 | 0.15 | 0.23 | 0.35* |
| Earnings per share, diluted USD per share | 0.43 | 0.33 | (0.24) | 0.30* | 0.12 | 0.14 | 0.15 | 0.26* | 0.40 | 0.15 | 0.23 | 0.35* |
| Weighted average shares, basic millions of shares | 25 | 25 | 25 | 25* | 25 | 25 | 25 | 25* | 25 | 25 | 24 | 24* |
| Weighted average shares, diluted millions of shares | 25 | 25 | 25 | 26* | 25 | 25 | 25 | 25* | 25 | 25 | 25 | 25* |
Balance sheet
CSVFiscal quarters (KE's year ends in late June)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 57 | 40 | 65 | 78 | 77 | 54 | 51 | 89 | 76 | 78 | 82 | 89 |
| Inventory | 482 | 456 | 396 | 338 | 335 | 306 | 297 | 274 | 273 | 282 | 273 | 272 |
| Prepaid and other current assets | 45 | 43 | 43 | 45 | 32 | 32 | 30 | 36 | 34 | 32 | 43 | 43 |
| Total current assets | 931 | 931 | 888 | 847 | 783 | 709 | 707 | 700 | 691 | 692 | 707 | 693 |
| Property and equipment, net | 269 | 276 | 274 | 270 | 276 | 271 | 268 | 265 | 274 | 276 | 275 | 274 |
| Right-of-use asset | 3 | 3 | 2 | 2 | — | — | — | 12 | 12 | 12 | 11 | 11 |
| Goodwill | 12 | 12 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total assets | 1,263 | 1,277 | 1,261 | 1,208 | 1,149 | 1,074 | 1,075 | 1,077 | 1,078 | 1,083 | 1,104 | 1,092 |
| Accounts payable | 309 | 280 | 248 | 214 | 217 | 205 | 215 | 219 | 235 | 219 | 229 | 234 |
| Accrued liabilities | 66 | 63 | 60 | 63 | 45 | 42 | 47 | 46 | 44 | 42 | 53 | 59 |
| Current portion of long-term debt | — | — | — | 60 | — | 25 | 29 | 17 | 7 | 24 | 35 | — |
| Total current liabilities | 478 | 473 | 438 | 375 | 344 | 311 | 331 | 319 | 312 | 313 | 336 | 332 |
| Long-term debt | — | — | — | 235 | — | 180 | 149 | 130 | 131 | 130 | 128 | — |
| Lease liability, non-current | — | — | — | 1 | — | — | — | 11 | 11 | 15 | 15 | 15 |
| Retained earnings | 307 | 315 | 309 | 317 | 320 | 323 | 327 | 334 | 344 | 347 | 353 | 362 |
| Total stockholders' equity | 528 | 547 | 539 | 540 | 548 | 537 | 548 | 570 | 577 | 579 | 578 | 585 |
| Total liabilities and equity | 1,263 | 1,277 | 1,261 | 1,208 | 1,149 | 1,074 | 1,075 | 1,077 | 1,078 | 1,083 | 1,104 | 1,092 |
| Common shares outstanding (cover page) millions of shares | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 24 | 24 |
Cash flows
CSVFiscal quarters (KE's year ends in late June)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 11 | 8 | (6) | 8* | 3 | 3 | 4 | 7* | 10 | 4 | 6 | 9* |
| Stock-based compensation | 2 | 2* | 2* | 2* | 2 | 1* | 2* | 2* | 2 | 2* | 2* | 2* |
| Depreciation and amortization | 9 | 9* | 10* | 10* | 9 | 9* | 9* | 10* | 9 | 9* | 10* | 10* |
| Net cash from operating activities | 13 | (31)* | 43* | 49* | 45 | 29* | 31* | 78* | 8 | 7* | 15* | 42* |
| Purchases of property and equipment | 11 | 13* | 13* | 9* | 13 | 6* | 4* | 10* | 11 | 18* | 14* | 8* |
| Net cash from investing activities | (11) | (13)* | (13)* | (9)* | 5 | (6)* | (4)* | (10)* | (6) | (18)* | (14)* | 12* |
| Share repurchases | 0 | 0* | 0* | 3* | 3 | 3* | 3* | 3* | 1 | 4* | 4* | 2* |
| Net cash from financing activities | 14 | 25* | (2)* | (28)* | (53) | (44)* | (29)* | (34)* | (14) | 12* | 5* | (50)* |
| Net change in cash | 15 | (18)* | 27* | 11* | (0) | (24)* | (2)* | 37* | (12) | 1* | 6* | 5* |
Compare with peers
SIC 3672 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3672 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Kimball Electronics | 89 | 372* | 42* | 24.0M | — | 10-KJun 30, 2026 |
| Ichor Holdings | 214 | 329 | (29)* | 37.6M | 8.8 quarters | 10-QSep 25, 2026 |
| indie Semiconductor | 139 | 64 | (29)* | not reported | 4.8 quarters | 10-QJun 30, 2026 |
| Array Technologies | 307 | 342 | 121* | 154.0M | — | 10-QJun 30, 2026 |
| Lightpath Technologies | 93 | not reported | (5.1)* | 70.0M | 18.2 quarters | 10-KJun 30, 2026 |
| Shoals Technologies Group | 7.7 | 195 | not reported | not reported | — | 10-QSep 30, 2026 |
| Wolfspeed | 576 | 150* | (54)* | 53.0M | 20.0 quarters | 10-KJun 28, 2026 |
| Alpha & Omega Semiconductor | 181 | 170* | (10)* | 30.3M | 18.0 quarters | 10-KJun 30, 2026 |
| Photronics | 550 | 216 | 76* | 59.0M | — | 10-QAug 2, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.