KBR · XBRL financial data
KBR financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (KBR's year ends in early January)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 29, 2023 | Jan 3, 2025 | Jan 2, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 5,767 | — | — | — | — | — |
| Revenue from contracts with customers | 5,767 | 7,339 | 6,564 | 6,956 | 7,742 | 7,786 |
| Cost of goods and services sold | 5,101 | 6,533 | 5,736 | 5,979 | 6,639 | 6,636 |
| Gross profit | 666 | 806 | 828 | 977 | 1,103 | 1,150 |
| Selling, general and administrative | 335 | 393 | 420 | 488 | 544 | 578 |
| Other operating income (expense) | — | — | (4) | (11) | (11) | (4) |
| Operating income (loss) | 57 | 231 | 343 | 448 | 662 | 778 |
| Interest expense | 83 | 92 | 87 | 115 | 144 | 158 |
| Other income (expense) | 1 | (5) | 12 | (5) | (7) | (6) |
| Income tax expense (benefit) | 26 | 108 | 92 | 95 | 130 | 156 |
| Net income (loss) | (72) | 18 | 190 | (265) | 375 | 415 |
| Earnings per share, basic USD per share | (0.51) | 0.13 | 1.36 | (1.96) | 2.79 | 3.21 |
| Earnings per share, diluted USD per share | (0.51) | 0.12 | 1.26 | (1.96) | 2.79 | 3.21 |
| Weighted average shares, basic millions of shares | 142 | 140 | 139 | 135 | 134 | 129 |
| Weighted average shares, diluted millions of shares | 142 | 145 | 156 | 135 | 134 | 129 |
Balance sheet
CSVFiscal years (KBR's year ends in early January)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 29, 2023 | Jan 3, 2025 | Jan 2, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 436 | 370 | 389 | 304 | 350 | 500 |
| Marketable securities, non-current | — | — | — | — | — | 0 |
| Total current assets | 1,634 | 2,152 | 1,747 | 1,651 | 1,873 | 2,051 |
| Property and equipment, net | 130 | — | — | — | — | — |
| Right-of-use asset | 154 | 158 | 164 | 138 | 203 | 217 |
| Goodwill | 1,761 | 2,060 | 2,087 | 2,109 | 2,630 | 2,677 |
| Total assets | 5,705 | 6,199 | 5,566 | 5,565 | 6,663 | 6,584 |
| Accounts payable | 574 | 1,026 | 637 | 593 | 777 | 712 |
| Current portion of long-term debt | 12 | 16 | 364 | 31 | 36 | 49 |
| Total current liabilities | 1,455 | 1,875 | 1,821 | 1,572 | 1,782 | 1,688 |
| Long-term debt | 1,584 | 1,852 | 1,376 | 1,801 | 2,533 | 2,547 |
| Lease liability, non-current | 186 | 188 | 193 | 176 | 228 | 236 |
| Total liabilities | 4,096 | 4,498 | 3,934 | 4,171 | 5,196 | 5,072 |
| Retained earnings | 1,305 | 1,260 | 1,410 | 1,072 | 1,367 | 1,697 |
| Total stockholders' equity | 1,580 | 1,687 | 1,620 | 1,383 | 1,453 | 1,503 |
| Total liabilities and equity | 5,705 | 6,199 | 5,566 | 5,565 | 6,663 | 6,584 |
| Common shares outstanding (cover page) millions of shares | 141 | 140 | 137 | 135 | 132 | 126 |
Cash flows
CSVFiscal years (KBR's year ends in early January)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 29, 2023 | Jan 3, 2025 | Jan 2, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (72) | 18 | 190 | (265) | 375 | 415 |
| Depreciation and amortization | 115 | 146 | 137 | 141 | — | — |
| Net cash from operating activities | 367 | 278 | 396 | 331 | 462 | — |
| Purchases of property and equipment | 20 | 30 | 71 | 80 | 77 | 42 |
| Net cash from investing activities | (877) | (428) | 37 | (70) | (776) | — |
| Proceeds from issuing common stock | 4 | 12 | 5 | 5 | — | — |
| Share repurchases | 51 | 82 | 203 | 138 | 218 | 329 |
| Dividends paid | 54 | 61 | 66 | 72 | 79 | 84 |
| Net cash from financing activities | 225 | 87 | (399) | (359) | 374 | — |
| Net change in cash | (276) | (66) | 19 | (85) | 46 | 155 |
Compare with peers
SIC 1600 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1600 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| KBR | 439 | 2,028 | 171* | 126.1M | — | 10-QOct 2, 2026 |
| Sterling Infrastructure | 217 | 1,564 | 99* | 30.5M | — | 10-QSep 30, 2026 |
| Fluor | 2,923 | 4,329 | (317)* | 133.7M | 9.6 quarters | 10-QJun 30, 2026 |
| Granite Construction | 480 | 1,766 | 263* | 44.1M | — | 10-QSep 30, 2026 |
| Construction Partners | 95 | 999 | 93* | not reported | — | 10-QJun 30, 2026 |
| SOLV Energy | 364 | 951 | 32* | not reported | — | 10-QJun 30, 2026 |
| Jacobs Solutions | 1,173 | not reported | 456* | 117.0M | — | 10-QJun 26, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
