J · XBRL financial data
Jacobs Solutions financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (J's year ends in late September)
| In millions of dollars | Oct 2, 2020 | Oct 1, 2021 | Sep 30, 2022 | Sep 29, 2023 | Sep 27, 2024 | Sep 26, 2025 |
|---|---|---|---|---|---|---|
| Cost of goods and services sold | 10,980 | 11,049 | 11,596 | 12,879 | 8,668 | 9,045 |
| Gross profit | 2,587 | 3,044 | 3,327 | 3,473 | 2,833 | 2,985 |
| Selling, general and administrative | 2,051 | 2,356 | 2,409 | 2,398 | 2,140 | 2,121 |
| Operating income (loss) | 536 | 688 | 918 | 1,075 | 692 | 864 |
| Interest income | 5 | 4 | 4 | 26 | 34 | 36 |
| Interest expense | 62 | 73 | 100 | 168 | 169 | 146 |
| Other income (expense) | (37) | 77 | 54 | (16) | 219 | (190) |
| Income tax expense (benefit) | 55 | 275 | 161 | 196 | 131 | 216 |
| Net income (loss) | 492 | 477 | 644 | 666 | 806 | 289 |
| Earnings per share, basic USD per share | 3.74 | 3.22 | 5.01 | 5.32 | 6.35 | 2.39 |
| Earnings per share, diluted USD per share | 3.71 | 3.20 | 4.98 | 5.30 | 6.32 | 2.38 |
| Weighted average shares, basic millions of shares | 132 | 130 | 129 | 127 | 125 | 121 |
| Weighted average shares, diluted millions of shares | 133 | 131 | 129 | 127 | 126 | 122 |
Balance sheet
CSVFiscal years (J's year ends in late September)
| In millions of dollars | Oct 2, 2020 | Oct 1, 2021 | Sep 30, 2022 | Sep 29, 2023 | Sep 27, 2024 | Sep 26, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 862 | 1,014 | 1,140 | 927 | 1,145 | 1,235 |
| Total current assets | 4,540 | 4,292 | 4,722 | 4,690 | 4,896 | 4,359 |
| Property and equipment, net | 319 | 353 | 347 | 357 | 316 | 312 |
| Right-of-use asset | 577 | 650 | 477 | 414 | 304 | 289 |
| Goodwill | 5,639 | 7,197 | 7,185 | 7,344 | 4,788 | 4,781 |
| Total assets | 12,354 | 14,633 | 14,660 | 14,617 | 11,759 | 11,253 |
| Accounts payable | 1,062 | 908 | 967 | 1,144 | 1,029 | 1,261 |
| Accrued liabilities | 1,250 | 1,534 | 1,442 | 1,302 | 1,088 | 1,038 |
| Current portion of long-term debt | 0 | 53 | 50 | 52 | 870 | 0 |
| Total current liabilities | 2,942 | 3,210 | 3,251 | 3,423 | 4,080 | 3,351 |
| Long-term debt | 1,677 | 2,840 | 3,357 | 2,813 | 1,349 | 2,236 |
| Lease liability, non-current | 735 | 758 | 607 | 543 | 408 | 362 |
| Retained earnings | 4,021 | 4,016 | 4,226 | 4,543 | 2,367 | 1,526 |
| Total stockholders' equity | 5,816 | 5,940 | 6,060 | 6,546 | 4,549 | 3,641 |
| Total liabilities and equity | 12,354 | 14,633 | 14,660 | 14,617 | 11,759 | 11,253 |
| Common shares outstanding (cover page) millions of shares | 130 | 129 | 126 | 126 | 124 | 119 |
Cash flows
CSVFiscal years (J's year ends in late September)
| In millions of dollars | Oct 2, 2020 | Oct 1, 2021 | Sep 30, 2022 | Sep 29, 2023 | Sep 27, 2024 | Sep 26, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 492 | 477 | 644 | 666 | 806 | 289 |
| Stock-based compensation | 48 | 56 | 53 | 74 | 74 | 61 |
| Net cash from operating activities | 807 | 726 | 475 | 975 | 1,055 | 687 |
| Purchases of property and equipment | 118 | 93 | 128 | 137 | 121 | 79 |
| Net cash from investing activities | (429) | (1,381) | (538) | (146) | (127) | (75) |
| Proceeds from issuing common stock | 37 | 38 | 51 | 48 | 48 | 35 |
| Share repurchases | 337 | 275 | 282 | 266 | 403 | 754 |
| Dividends paid | 144 | 156 | 116 | 128 | 143 | 153 |
| Proceeds from long-term debt | 2,987 | 4,445 | 3,146 | 3,860 | 4,607 | 2,458 |
| Repayments of long-term debt | 2,521 | 3,217 | 2,420 | 4,487 | 3,370 | 1,472 |
| Net cash from financing activities | (208) | 799 | 320 | (1,086) | (752) | (525) |
| Net change in cash | 231 | 164 | 128 | (225) | 217 | 90 |
Compare with peers
SIC 1600 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1600 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Jacobs Solutions | 1,173 | not reported | 456* | 117.0M | — | 10-QJun 26, 2026 |
| Fluor | 2,923 | 4,329 | (317)* | 133.7M | 9.6 quarters | 10-QJun 30, 2026 |
| Sterling Infrastructure | 217 | 1,564 | 99* | 30.5M | — | 10-QSep 30, 2026 |
| KBR | 439 | 2,028 | 171* | 126.1M | — | 10-QOct 2, 2026 |
| Granite Construction | 480 | 1,766 | 263* | 44.1M | — | 10-QSep 30, 2026 |
| Construction Partners | 95 | 999 | 93* | not reported | — | 10-QJun 30, 2026 |
| SOLV Energy | 364 | 951 | 32* | not reported | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
