IVFH · XBRL financial data

Innovative Food Holdings financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (IVFH's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue17,30019,090*15,73016,65917,01022,736*19,54921,10316,42411,431*12,17713,057
Cost of goods and services sold12,42415,320*11,89612,69212,72617,968*15,06316,66912,5677,857*9,0549,639
Gross profit4,8763,770*3,8343,9674,2844,768*4,4864,4343,8563,574*3,1233,418
Selling, general and administrative4,4833,551*4,0133,8633,5704,868*4,7094,1893,1932,688*2,7723,023
Total operating expenses4,4834,995*4,0133,8633,5704,868*4,7094,1893,1932,688*2,7723,023
Operating income (loss)393(1,225)*(179)105714(101)*(223)245663885*351395
Interest expense261234*215209217207*209188157*71
Income tax expense (benefit)00*0000*00081*028
Net income (loss)135(1,675)*1,426(103)1,335(46)*(430)59(1,719)26*1,840364
Earnings per share, basic USD per share0.00(0.03)*0.030.000.030.00*(0.01)0.000.010.00*0.010.01
Earnings per share, diluted USD per share0.00(0.03)*0.030.000.030.00*(0.01)0.000.010.00*0.010.01
Weighted average shares, basic thousands of shares49,19349,574*49,70749,70250,99551,833*53,96254,78654,78654,786*54,64954,649
Weighted average shares, diluted thousands of shares49,23649,532*50,60449,70251,63953,293*53,96254,78654,78654,786*54,64954,649

Balance sheet

CSV

Fiscal quarters (IVFH's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents3,7125,3274,2723,8664,8212,3311,1051,5546849271,2311,820
Accounts receivable4,9694,3084,1095,1984,9659,0397,4956,9175,2085,3005,3045,302
Inventory2,9862,9732,8412,7623,1346,2906,7965,9014,2483,4743,1292,893
Total current assets12,00713,64117,53418,08819,38223,89021,68820,65118,61216,7799,77610,099
Property and equipment, net7,6837,0009749341,2281,5851,6901,6781,2691,2731,2661,214
Right-of-use asset10529242016705644582521512443373
Total assets21,79721,32319,16119,66721,20727,34625,13623,97421,08419,58112,11112,255
Accounts payable—————————2,456—2,013
Accrued liabilities—————————500—446
Current portion of long-term debt13912110012312519018019765666768
Total current liabilities7,4058,6415,4826,1786,4269,4147,7386,54813,64012,4393,2513,502
Long-term debt8,8618,8558,5018,4598,4378,6938,6588,599234217200182
Lease liability, non-current381174146840734528023515981
Total liabilities17,39518,51814,84715,35215,45219,17217,29115,96914,63913,3444,0103,765
Accumulated deficit(37,147)(38,821)(37,395)(37,499)(36,164)(36,210)(36,640)(36,582)(38,301)(38,275)(36,435)(36,070)
Total stockholders' equity4,4032,8054,3134,3155,7558,1757,8458,0056,4456,2378,1018,490
Total liabilities and equity21,79721,32319,16119,66721,20727,34625,13623,97421,08419,58112,11112,255
Common shares outstanding (cover page) thousands of shares48,97949,71549,69449,71851,13353,98754,78654,78654,78654,64954,64954,649

Cash flows

CSV

Fiscal quarters (IVFH's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)135(1,675)*1,426(103)1,335(46)*(430)59(1,719)26*1,840364
Stock-based compensation77*77*103105*105*124*101101*159*43*2424*
Depreciation and amortization142*128*11058*43*62*110109*103*56*6082*
Net cash from operating activities(316)*1,761*(3,157)(326)*766*(3,555)*(977)575*(285)*660*(234)609*
Purchases of property and equipment26*63*114*293*———————
Net cash from investing activities(26)*23*2,100(14)*232*(1,105)*(163)(46)*34*(13)*8,7610*
Proceeds from issuing common stock—year only———year only———year only——
Net cash from financing activities(2,118)*(73)*(73)(66)*(63)*2,219*(134)(81)*256*(686)*(8,799)(16)*

Compare with peers

SIC 5141 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 5141 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Innovative Food Holdings1,82013,057609*54.6M— 10-QJun 30, 2026
Rave Restaurant Group1,1233,432*1,502*14.2M— 10-KJun 28, 2026
Amcon Distributing637not reported(17,905)*976,0280.0 quarters 10-QJun 30, 2026
Marwynn Holdings3.51,090(328)20.2M0.0 quarters 10-QJul 31, 2026
HF Foods Group18,104323,781(1,257)*53.9M14.4 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.