IRWD · XBRL financial data
Ironwood Pharmaceuticals financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (IRWD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 390 | 414 | 411 | 443 | 351 | 296 |
| Cost of goods and services sold | 3 | — | — | — | — | — |
| Research and development | 88 | 70 | 44 | 116 | 111 | 95 |
| Selling, general and administrative | 140 | 111 | 116 | 158 | 144 | 82 |
| Operating income (loss) | 143 | 232 | 250 | (945) | 93 | 99 |
| Interest expense | 29 | 31 | 8 | 22 | 33 | 33 |
| Other income (expense) | — | — | — | — | 1 | 0 |
| Income tax expense (benefit) | 3 | (328) | 77 | 83 | 64 | 46 |
| Net income (loss) | 106 | 528 | 175 | (1,002) | 1 | 24 |
| Earnings per share, basic USD per share | 0.67 | 3.26 | 1.13 | (6.45) | 0.01 | 0.15 |
| Earnings per share, diluted USD per share | 0.66 | 3.21 | 0.96 | (6.45) | 0.01 | 0.15 |
| Weighted average shares, basic millions of shares | 159 | 162 | 154 | 155 | 159 | 162 |
| Weighted average shares, diluted millions of shares | 161 | 164 | 186 | 155 | 160 | 163 |
Balance sheet
CSVFiscal years (IRWD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 363 | 620 | 656 | 92 | 89 | 215 |
| Accounts receivable | 122 | 114 | 115 | 129 | 82 | 47 |
| Prepaid and other current assets | 9 | 9 | 8 | 12 | 12 | 12 |
| Total current assets | 496 | 745 | 781 | 233 | 182 | 274 |
| Property and equipment, net | 9 | 8 | 6 | 6 | 4 | 3 |
| Right-of-use asset | 17 | 15 | 14 | 13 | 11 | 9 |
| Total assets | 559 | 1,127 | 1,101 | 471 | 351 | 397 |
| Accounts payable | 1 | 1 | 0 | 8 | 2 | 3 |
| Total current liabilities | 32 | 162 | 26 | 276 | 39 | 242 |
| Lease liability, non-current | 20 | 18 | 17 | 15 | 12 | 10 |
| Total liabilities | — | — | — | — | — | 659 |
| Accumulated deficit | (1,466) | (938) | (696) | (1,699) | (1,698) | (1,674) |
| Total stockholders' equity | 63 | 606 | 652 | (346) | (301) | (262) |
| Total liabilities and equity | 559 | 1,127 | 1,101 | 471 | 351 | 397 |
| Common shares outstanding (cover page) millions of shares | 161 | 159 | 154 | 157 | 162 | 163 |
Cash flows
CSVFiscal years (IRWD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 106 | 528 | 175 | (1,002) | 1 | 24 |
| Stock-based compensation | 31 | 22 | 27 | 32 | 30 | 17 |
| Depreciation and amortization | 2 | 2 | 1 | 1 | 1 | 1 |
| Net cash from operating activities | 169 | 262 | 274 | 183 | 104 | 127 |
| Purchases of property and equipment | 2 | 0 | 0 | 0 | 0 | 0 |
| Net cash from investing activities | (2) | (0) | (0) | (1,026) | (0) | (0) |
| Share repurchases | — | 24 | 126 | — | — | — |
| Net cash from financing activities | 19 | (5) | (238) | 277 | (107) | 0 |
| Net change in cash | 186 | 257 | 36 | (566) | (4) | 127 |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Ironwood Pharmaceuticals | 79 | 113 | 58* | 165.2M | — | 10-QJun 30, 2026 |
| Vaxart | 51 | 27 | 2.8* | 242.8M | — | 10-QJun 30, 2026 |
| Achieve Life Sciences | 48 | not reported | (11)* | 102.9M | 17.4 quarters | 10-QJun 30, 2026 |
| Fennec Pharmaceuticals | 41 | 18 | 0.1* | 35.1M | — | 10-QJun 30, 2026 |
| Milestone Pharmaceuticals | 170 | 0.6 | (23)* | 124.5M | 7.5 quarters | 10-QJun 30, 2026 |
| Atossa Therapeutics | 26 | not reported | (9.6)* | 10.0M | 2.7 quarters | 10-QJun 30, 2026 |
| Assembly Biosciences | 32 | not reported | (15)* | 20.4M | 20.7 quarters | 10-QJun 30, 2026 |
| Cartesian Therapeutics | 148 | 0 | (21)* | 30.3M | 7.0 quarters | 10-QJun 30, 2026 |
| Galectin Therapeutics | 13 | not reported | (2.4)* | 100.8M | 5.4 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.