IRWD · XBRL financial data
Ironwood Pharmaceuticals financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (IRWD's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 114 | 118 | 75 | 94 | 92 | 91 | 41 | 85 | 122 | 48 | 107 | 113 |
| Research and development | 33 | 36* | 26 | 30 | 30 | 25* | 27 | 23 | 22 | 22* | 22 | 22 |
| Selling, general and administrative | 36 | 39* | 38 | 37 | 36 | 34* | 24 | 17 | 22 | 19* | 12 | 11 |
| Operating income (loss) | 40 | 38* | 11 | 25 | 26 | 31* | (29) | 45 | 75 | 7* | 73 | 79 |
| Interest expense | 10 | 8* | 7 | 7 | 9 | 9* | 8 | 8 | 8 | 8* | 9 | 7 |
| Other income (expense) | — | — | — | — | — | year only | 0 | 0 | 0 | 0* | 0 | 0 |
| Income tax expense (benefit) | 18 | 32* | 9 | 20 | 14 | 22* | 1 | 14 | 28 | 3* | 24 | 22 |
| Net income (loss) | 15 | (1) | (4) | (1) | 4 | 2 | (37) | 24 | 40 | (2) | 41 | 51 |
| Earnings per share, basic USD per share | 0.10 | (0.01) | (0.03) | (0.01) | 0.02 | 0.01 | (0.23) | 0.15 | 0.25 | (0.01) | 0.25 | 0.31 |
| Earnings per share, diluted USD per share | 0.09 | (0.01) | (0.03) | (0.01) | 0.02 | 0.01 | (0.23) | 0.14 | 0.23 | (0.01) | 0.24 | 0.31 |
| Weighted average shares, basic millions of shares | 156 | 156* | 158 | 159 | 160 | 160* | 161 | 162 | 162 | 162* | 163 | 164 |
| Weighted average shares, diluted millions of shares | 187 | — | 158 | 159 | 160 | 163* | 161 | 177 | 178 | 136* | 167 | 167 |
Balance sheet
CSVFiscal quarters (IRWD's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 110 | 92 | 122 | 106 | 88 | 89 | 108 | 93 | 140 | 215 | 220 | 79 |
| Accounts receivable | 125 | 129 | 72 | 58 | 76 | 82 | 40 | 86 | 120 | 47 | 106 | 113 |
| Prepaid and other current assets | 18 | 12 | 15 | 15 | 14 | 12 | 12 | 13 | 13 | 12 | 6 | 7 |
| Total current assets | 254 | 233 | 208 | 178 | 179 | 182 | 161 | 192 | 274 | 274 | 332 | 199 |
| Property and equipment, net | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 |
| Right-of-use asset | 13 | 13 | 12 | 12 | 11 | 11 | 11 | 10 | 10 | 9 | 9 | 8 |
| Total assets | 524 | 471 | 439 | 396 | 390 | 351 | 327 | 343 | 396 | 397 | 435 | 285 |
| Accounts payable | 5 | 8 | 6 | 3 | 3 | 2 | 6 | 1 | 2 | 3 | 3 | 1 |
| Total current liabilities | 281 | 276 | 252 | 46 | 49 | 39 | 48 | 233 | 243 | 242 | 236 | 33 |
| Lease liability, non-current | 15 | 15 | 14 | 13 | 13 | 12 | 12 | 11 | 10 | 10 | 9 | 9 |
| Total liabilities | — | — | — | — | — | — | — | — | — | 659 | — | 447 |
| Accumulated deficit | (1,698) | (1,699) | (1,703) | (1,704) | (1,700) | (1,698) | (1,735) | (1,712) | (1,671) | (1,674) | (1,633) | (1,582) |
| Total stockholders' equity | (323) | (346) | (331) | (322) | (311) | (301) | (334) | (308) | (264) | (262) | (217) | (162) |
| Total liabilities and equity | 524 | 471 | 439 | 396 | 390 | 351 | 327 | 343 | 396 | 397 | 435 | 285 |
| Common shares outstanding (cover page) millions of shares | 156 | 157 | 159 | 160 | 160 | 162 | 162 | 162 | 163 | 163 | 165 | 165 |
Cash flows
CSVFiscal quarters (IRWD's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 15 | (1) | (4) | (1) | 4 | 2 | (37) | 24 | 40 | (2) | 41 | 51 |
| Stock-based compensation | 8* | 9* | 8 | 9* | 8* | 5* | 5 | 5* | 4* | 4* | 4 | 3* |
| Depreciation and amortization | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net cash from operating activities | 32* | 36* | 45 | 33* | 10* | 15* | 20 | (15)* | 48* | 75* | 5 | 58* |
| Purchases of property and equipment | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | (0)* | — | — |
| Net cash from investing activities | (23)* | (4)* | (0) | (0)* | (0)* | 0* | (0) | (0)* | (0)* | 0* | — | — |
| Net cash from financing activities | (75)* | (51)* | (16) | (49)* | (27)* | (15)* | 0 | 0* | 0* | 0* | — | — |
| Net change in cash | (65)* | (19)* | 29 | (16)* | (17)* | 0* | 20 | (16)* | 48* | 75* | 5 | (141)* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Ironwood Pharmaceuticals | 79 | 113 | 58* | 165.2M | — | 10-QJun 30, 2026 |
| Vaxart | 51 | 27 | 2.8* | 242.8M | — | 10-QJun 30, 2026 |
| Achieve Life Sciences | 48 | not reported | (11)* | 102.9M | 17.4 quarters | 10-QJun 30, 2026 |
| Fennec Pharmaceuticals | 41 | 18 | 0.1* | 35.1M | — | 10-QJun 30, 2026 |
| Milestone Pharmaceuticals | 170 | 0.6 | (23)* | 124.5M | 7.5 quarters | 10-QJun 30, 2026 |
| Atossa Therapeutics | 26 | not reported | (9.6)* | 10.0M | 2.7 quarters | 10-QJun 30, 2026 |
| Assembly Biosciences | 32 | not reported | (15)* | 20.4M | 20.7 quarters | 10-QJun 30, 2026 |
| Cartesian Therapeutics | 148 | 0 | (21)* | 30.3M | 7.0 quarters | 10-QJun 30, 2026 |
| Galectin Therapeutics | 13 | not reported | (2.4)* | 100.8M | 5.4 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.