INTI · XBRL financial data

Inhibitor Therapeutics financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (INTI's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue00————
Research and development185561,3811,6831,697
General and administrative8743206522,0241,9751,730
Total operating expenses1,0593256583,4053,6573,427
Operating income (loss)(1,059)(325)(658)(3,405)(3,657)(3,427)
Interest expense—1523———
Income tax expense (benefit)0055———
Net income (loss)(1,058)(299)12,106(3,026)(3,339)(3,300)
Earnings per share, basic USD per share—0.000.03(0.02)(0.02)(0.02)
Earnings per share, diluted USD per share—0.000.03(0.02)(0.02)(0.02)
Weighted average shares, basic thousands of shares—376,248366,184171,950172,263172,512
Weighted average shares, diluted thousands of shares—376,248367,777171,950172,263172,512

Balance sheet

CSV

Fiscal years (INTI's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents753111,9518,8405,6072,375
Prepaid and other current assets——241098872
Total current assets1075911,9758,9495,6952,447
Right-of-use asset—————64
Total assets1325911,9758,9495,6952,511
Accounts payable269280145341652
Accrued liabilities—53123631694690
Total current liabilities425680679665710766
Total liabilities3,4923,6803,6793,6653,7103,803
Accumulated deficit(57,172)(57,671)(45,754)(48,780)(52,119)(55,420)
Total stockholders' equity(3,360)(3,621)8,2965,2841,985(1,292)
Total liabilities and equity1325911,9758,9495,6952,511
Common shares outstanding (cover page) thousands of shares375,876376,858171,793172,024172,324172,574

Cash flows

CSV

Fiscal years (INTI's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(1,058)(299)12,106(3,026)(3,339)(3,300)
Stock-based compensation22938—144023
Net cash from operating activities(825)(220)11,741(2,700)(3,233)(3,231)
Dividends paid0—————
Net cash from financing activities97176180(411)——
Net change in cash(729)(44)11,921(3,111)(3,233)(3,231)

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Inhibitor Therapeutics516not reported(775)*173.8M0.7 quarters 10-QJun 30, 2026
PTC Therapeutics508,894357,807(25,311)*83.5M— 10-QSep 30, 2026
Integrated Biopharma4,471not reported(1,194)*31.1M3.7 quarters 10-KJun 30, 2026
Oragenics3,864not reported(2,187)*4.5M1.8 quarters 10-QJun 30, 2026
Enveric Biosciences8,296not reported(2,445)*4.5M3.4 quarters 10-QJun 30, 2026
Polomar Health Services1791,529121*28.4M— 10-QJun 30, 2026
Q/C Technologies308not reported(1,819)*8.2M6.0 quarters 10-QJun 30, 2026
MetaVia12,634not reported(3,762)*6.6M3.4 quarters 10-QJun 30, 2026
Jaguar Health3,7881,225(5,338)*not reported0.7 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.