INSG · XBRL financial data

Inseego financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (INSG's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022†Dec 31, 2023†Dec 31, 2024Dec 31, 2025
Revenue313,832—————
Revenue from contracts with customers313,832262,399245,323195,688191,244166,188
Cost of revenue222,989186,474178,414———
Gross profit90,84375,92566,90952,45468,79770,996
Research and development44,95352,67359,23721,51320,59619,801
General and administrative30,68928,25027,33920,72117,24020,761
Total operating expenses115,977122,446124,82788,73667,08266,680
Operating income (loss)(25,134)(46,521)(57,918)(36,282)1,7154,316
Other income (expense)992845(1,460)54(850)737
Income tax expense (benefit)748191(465)88568944
Net income (loss)(111,215)(48,125)(67,969)(46,185)4,572838
Earnings per share, basic‡ USD per share(11.90)(5.10)(6.60)(43.20)0.10(0.18)
Earnings per share, diluted‡ USD per share(11.90)(5.10)(6.60)(43.20)0.10(0.18)
Weighted average shares, basic‡ thousands of shares9,61110,32510,7271,13712,53615,129
Weighted average shares, diluted‡ thousands of shares9,61110,32510,7271,13712,53615,129
  • ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (January 2024); filings made before it reported them unadjusted.
  • † Share count changed about 1/9 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 13x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal years (INSG's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022†Dec 31, 2023†Dec 31, 2024Dec 31, 2025
Cash and cash equivalents40,01546,4747,1437,51939,59624,886
Accounts receivable29,94026,78125,25922,61613,80325,086
Inventory33,95237,40237,97622,88013,5757,726
Prepaid and other current assets10,20113,6247,9785,2115,9266,389
Total current assets114,108127,61978,35658,22672,90064,087
Property and equipment, net13,6998,1025,3902,7581,1021,087
Right-of-use asset9,0927,8396,6625,4122,8553,451
Goodwill32,51120,33621,92221,9223,9493,949
Total assets227,394215,843159,017121,79799,99993,807
Accounts payable52,33948,57729,01824,79518,43323,583
Accrued liabilities23,37326,25327,94527,02230,13324,856
Total current liabilities75,71274,83056,96355,91163,47148,439
Lease liability, non-current8,2857,1125,9035,0392,6272,910
Total liabilities255,293240,697229,135223,902112,85797,851
Accumulated deficit(732,422)(787,047)(857,752)(906,928)(905,625)(908,361)
Total stockholders' equity(27,808)(24,854)(70,118)(102,105)(12,858)(4,044)
Total liabilities and equity227,394215,843159,017121,79799,99993,807
Common shares outstanding (cover page)‡ thousands of shares10,19310,53910,8481,18815,00616,219
  • ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (January 2024); filings made before it reported them unadjusted.
  • † Share count changed about 1/9 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 13x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal years (INSG's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022†Dec 31, 2023†Dec 31, 2024Dec 31, 2025
Net income (loss)(111,215)(48,125)(67,969)(46,185)4,572838
Stock-based compensation10,41916,64917,8757,4443,8247,441
Depreciation and amortization27,94625,33027,20622,52212,5298,447
Net cash from operating activities20,050(25,212)(33,289)7,16533,5197,195
Purchases of property and equipment5,7364,9281,481704100661
Net cash from investing activities(34,713)6,078(13,319)(10,169)43,031(8,567)
Proceeds from issuing common stock029,37006,0570—
Net cash from financing activities42,08129,9215,4272,211(38,781)(13,431)
Net change in cash27,9419,797(42,669)37637,187(14,710)
  • † Share count changed about 1/9 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 13x in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 3669 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3669 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Inseego1,87843,984(23,777)*16.4M0.1 quarters 10-QJun 30, 2026
Rekor Systems9,766not reported(2,387)*137.6M4.1 quarters 10-QJun 30, 2026
BK Technologies29,917not reported627*3.8M— 10-QJun 30, 2026
Airgain7,61113,698(1,791)*13.1M4.2 quarters 10-QJun 30, 2026
Comtech Telecommunications34,978(74,184)*18,356*30.1M— 10-KJul 31, 2026
Satellogic112,80915,919(8,630)*not reported13.1 quarters 10-QJun 30, 2026
Vuzix17,2981,113(6,597)*84.4M2.6 quarters 10-QJun 30, 2026
Unusual Machines229,59916,722(21,479)*50.0M10.7 quarters 10-QJun 30, 2026
Franklin Wireless13,4018,396*(733)*11.8M43.6 quarters 10-KJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.