INSE · XBRL financial data

Inspired Entertainment financial statements, every quarter

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (INSE's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Revenue from contracts with customers	97,500	81,200*	63,100	75,600	78,000	80,400*	60,400	80,300	86,200	77,200*	57,200	60,800
Cost of goods and services sold	21,400	18,200*	15,900	—	—	—	—	—	—	—	—	—
Research and development	—	year only	—	—	—	year only	—	—	—	year only	—	—
Selling, general and administrative	26,900	21,600*	31,900	29,200	29,600	—	—	—	—	—	—	—
General and administrative	26,900	32,800*	34,200	30,800	31,400	34,400*	30,300	31,900	31,700	34,200*	24,300	24,200
Total operating expenses	—	—	—	—	—	year only	—	—	—	year only	—	—
Operating income (loss)	12,200	9,300*	(1,400)	9,400	11,900	10,800*	1,600	7,900	9,700	11,300*	9,200	9,900
Interest expense	6,900	7,200*	6,600	6,700	7,600	8,500*	7,000	7,100	12,500	10,700*	10,500	9,500
Other income (expense)	100	100*	100	100	100	200*	200	200	200	300*	100	200
Income tax expense (benefit)	2,000	2,200*	(2,200)	800	1,000	(62,600)*	(5,100)	8,800	(700)	8,100*	(700)	400
Net income (loss)	3,400	0*	(5,700)	2,000	3,400	65,100*	(100)	(7,800)	(1,900)	(7,200)*	(500)	200
Earnings per share, basic USD per share	0.12	0.00*	(0.20)	0.07	0.12	2.28*	0.00	(0.27)	(0.07)	(0.25)*	(0.02)	0.01
Earnings per share, diluted USD per share	0.12	0.00*	(0.20)	0.07	0.12	2.17*	0.00	(0.27)	(0.07)	(0.25)*	(0.02)	0.01
Weighted average shares, basic thousands of shares	28,104	28,027*	28,604	28,474	28,497	28,510*	28,974	29,079	29,095	29,091*	29,289	28,909
Weighted average shares, diluted thousands of shares	29,105	30,677*	28,604	29,046	29,189	29,951*	28,974	29,079	29,095	29,091*	29,289	29,277

Balance sheet

CSV

Fiscal quarters (INSE's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	26,400	40,000	35,300	23,500	36,500	29,300	39,000	46,300	36,300	43,300	42,300	23,200
Accounts receivable	—	40,600	—	—	—	65,400	—	—	—	43,900	—	—
Inventory	39,900	32,300	31,700	30,400	31,600	28,000	31,100	24,900	26,700	18,500	15,800	17,700
Prepaid and other current assets	37,800	39,600	39,600	39,700	50,100	36,000	35,400	42,600	46,000	46,800	37,900	39,300
Total current assets	133,300	152,500	144,100	135,500	165,400	159,900	161,800	165,700	198,400	158,000	146,000	125,000
Property and equipment, net	52,600	62,800	63,200	61,400	64,400	56,400	62,700	73,200	53,600	60,500	58,100	56,300
Right-of-use asset	14,300	14,200	15,200	15,300	18,200	16,200	16,000	17,000	9,300	7,800	7,400	7,000
Goodwill	56,300	58,800	58,300	58,300	61,900	57,800	59,600	63,200	62,100	62,100	60,800	61,200
Total assets	304,700	340,900	331,100	326,600	388,600	438,400	458,900	486,800	485,800	439,900	421,200	392,900
Accounts payable	34,400	41,900	35,200	26,700	30,900	29,300	37,700	44,300	41,700	20,000	15,400	15,400
Current portion of long-term debt	—	19,100	18,900	19,000	20,100	18,800	19,400	—	—	—	—	—
Total current liabilities	77,800	100,700	94,100	87,700	109,300	104,000	113,100	98,300	109,100	70,800	70,300	55,100
Long-term debt	282,700	295,600	293,300	294,000	312,400	292,200	301,500	349,600	344,400	345,200	326,300	319,400
Lease liability, non-current	10,300	9,800	10,500	10,300	13,400	11,700	11,200	11,800	7,000	6,100	5,900	5,800
Total liabilities	377,200	418,900	412,300	404,000	466,900	441,700	461,100	496,300	494,800	456,100	433,600	408,500
Accumulated deficit	(508,600)	(508,600)	(514,300)	(512,300)	(508,900)	(441,500)	(441,600)	(449,400)	(451,300)	(458,900)	(462,000)	(464,400)
Total stockholders' equity	(72,500)	(78,000)	(81,200)	(77,400)	(78,300)	(3,300)	(2,200)	(9,500)	(9,000)	(16,200)	(12,400)	(15,600)
Total liabilities and equity	304,700	340,900	331,100	326,600	388,600	438,400	458,900	486,800	485,800	439,900	421,200	392,900
Common shares outstanding (cover page) thousands of shares	26,219	26,563	26,571	26,575	26,578	26,905	26,912	26,921	26,927	27,060	26,675	26,358

Cash flows

CSV

Fiscal quarters (INSE's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Net income (loss)	3,400	0*	(5,700)	2,000	3,400	65,100*	(100)	(7,800)	(1,900)	(7,200)*	(500)	200
Stock-based compensation	3,300	1,900*	2,300	1,600	1,800	1,900*	1,400	1,800	1,400	2,100*	1,400	1,600
Net cash from operating activities	2,800*	10,200*	3,600	(5,700)*	26,900*	6,900*	25,500	15,200*	10,100*	1,200*	26,700	2,800*
Purchases of property and equipment	11,400*	12,700*	4,400	2,900*	4,400*	5,300*	9,200	9,600*	5,800*	11,100*	3,700	2,700*
Net cash from investing activities	(15,700)*	(16,700)*	(7,700)	(5,800)*	(16,000)*	(10,600)*	(15,100)	(16,100)*	(11,000)*	1,700*	(10,100)	(8,600)*
Share repurchases	1,500*	0*	—	—	—	—	—	—	—	year only	2,600	2,600*
Repayments of long-term debt	—	—	—	—	—	—	—	—	20,300*	0*	13,300	10,000*
Net cash from financing activities	(1,800)*	18,800*	(200)	(300)*	100*	(1,200)*	(1,700)	5,800*	(700)*	—	(16,700)	(13,800)*
Net change in cash	(15,700)*	13,600*	(4,700)	(11,800)*	13,000*	(7,200)*	9,700	7,300*	(10,000)*	7,000*	(1,000)	(19,100)*

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Inspired Entertainment	23,200	60,800	2,800*	26.4M	—	Q2 FY26 10-QJun 30, 2026
EGAIN	73,336	22,150*	2,419*	26.2M	—	Q4 FY26 10-KJun 30, 2026
Viant Technology	193,053	104,254	28,340*	not reported	—	Q2 FY26 10-QJun 30, 2026
Expensify	65,760	33,866	8,433*	not reported	—	Q2 FY26 10-QJun 30, 2026
3D Systems	127,951	94,579	(6,894)*	166.1M	18.6 quarters	Q2 FY26 10-QJun 30, 2026
Telos	50,647	47,745	8,833*	74.7M	—	Q2 FY26 10-QJun 30, 2026
Eventbrite	299,921	73,509*	(60,825)*	100.4M	4.9 quarters	Q4 FY25 10-KDec 31, 2025
ReposiTrak	27,256	not reported	2,365*	18.2M	—	Q4 FY26 10-KJun 30, 2026
CS Disco	10,887	43,146	(1,073)*	64.9M	94.5 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.