IMO · XBRL financial data

Imperial Oil financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (IMO's year ends in late December)

In millions of CADDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue22,38837,59059,67050,96951,53247,078
Research and development105897484118134
Selling, general and administrative——8828579451,386
Interest expense645460694112
Income tax expense (benefit)(551)8042,1441,4801,449994
Net income (loss)(1,857)2,4797,3404,8894,7903,268
Earnings per share, basic CAD per share(2.53)3.4811.478.519.056.50
Earnings per share, diluted CAD per share(2.53)3.4811.448.499.036.48
Weighted average shares, basic millions of shares735712640575529503
Weighted average shares, diluted millions of shares735713642576531504

Balance sheet

CSV

Fiscal years (IMO's year ends in late December)

In millions of CADDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents7712,1533,7498649791,142
Total current assets4,5247,81310,7368,2989,3548,417
Property and equipment, net32,03431,24030,50630,83530,80730,863
Right-of-use asset188245245196240285
Goodwill166166166166166166
Total assets38,03140,78243,52441,19942,93842,309
Total current liabilities3,3805,5548,8986,6037,0076,616
Long-term debt4,4474,4473,4473,4473,4473,447
Lease liability, non-current95147151111144149
Total liabilities16,61319,04721,11118,97719,46520,055
Retained earnings22,05021,66021,84621,90722,74521,373
Total stockholders' equity21,41821,73522,41322,22223,47322,254
Total liabilities and equity38,03140,78243,52441,19942,93842,309
Common shares outstanding (cover page) millions of shares734669584536509484

Cash flows

CSV

Fiscal years (IMO's year ends in late December)

In millions of CADDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(1,857)2,4797,3404,8894,7903,268
Depreciation and amortization3,2931,9771,8971,9071,9832,579
Net cash from operating activities7985,47610,4823,7345,9816,708
Net cash from investing activities(802)(1,012)(618)(1,694)(1,825)(1,892)
Share repurchases2742,2456,3953,8002,6813,234
Dividends paid6497068511,1031,2381,401
Repayments of long-term debt001,00000—
Net cash from financing activities(943)(3,082)(8,268)(4,925)(4,041)(4,653)
Net change in cash(947)1,3821,596(2,885)115163

Compare with peers

SIC 2911 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2911 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Imperial Oil2,89316,205not reported472.0M 10-QSep 30, 2026
Conocophillips6,57419,1617,434*1.2B 10-QJun 30, 2026
Sunoco77314,2591,101*not reported 10-QJun 30, 2026
SunocoCorpnot reported14,2591,101*51.5M 10-QJun 30, 2026
PBF Energy2,54412,1331,878*not reported 10-QSep 30, 2026
Valero Energy9,84046,0986,932*278.9M 10-QSep 30, 2026
Phillips 665,84850,5407,281*390.1M 10-QSep 30, 2026
Marathon Petroleum12,80556,03210,732*272.3M 10-QSep 30, 2026
Delek US Holdings6294,087263*61.2M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.