IEP · XBRL financial data
Icahn Enterprises financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (IEP's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,989 | 2,677* | 2,468 | 2,201 | 2,791 | 2,558* | 1,867 | 2,369 | 2,725 | 2,697* | 2,206 | 2,975 |
| Selling, general and administrative | 209 | 199* | 193 | 183 | 202 | 205* | 201 | 207 | 218 | 211* | 209 | 203 |
| Interest expense | 148 | 128* | 136 | 128 | 130 | 129* | 128 | 129 | 122 | 125* | 123 | 121 |
| Other income (expense) | (16) | (12)* | (18) | (4) | (7) | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 96 | 8* | 7 | 4 | (13) | (23)* | (74) | (45) | 127 | (27)* | (49) | 2 |
| Net income (loss) | (6) | (139)* | (38) | (331) | 22 | (98)* | (422) | (165) | 287 | 1* | (459) | (355) |
Balance sheet
CSVFiscal quarters (IEP's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,890 | 2,951 | 2,468 | 2,218 | 2,294 | 2,603 | 2,183 | 1,804 | 1,787 | 1,450 | 1,299 | 1,221 |
| Inventory | 1,085 | 1,047 | 1,039 | 970 | 883 | 897 | 1,000 | 905 | 892 | 845 | 927 | 978 |
| Property and equipment, net | 3,937 | 3,969 | 3,940 | 3,909 | 3,865 | 3,843 | 3,824 | 3,786 | 3,742 | 3,670 | 3,634 | 3,616 |
| Right-of-use asset | 511 | 526 | 513 | 526 | 520 | 527 | 499 | 499 | 478 | 476 | 457 | 447 |
| Goodwill | 288 | 288 | 288 | 288 | 289 | 288 | 288 | 290 | 290 | 290 | 290 | 289 |
| Total assets | 21,757 | 20,858 | 20,064 | 17,988 | 17,443 | 16,279 | 15,481 | 14,839 | 14,826 | 14,215 | 12,933 | 12,890 |
| Total liabilities | 15,129 | 14,785 | 14,439 | 12,602 | 12,616 | 11,658 | 11,739 | 11,416 | 11,407 | 10,789 | 10,586 | 10,744 |
| Total liabilities and equity | 21,757 | 20,858 | 20,064 | 17,988 | 17,443 | 16,279 | 15,481 | 14,839 | 14,826 | 14,215 | 12,933 | 12,890 |
| Common shares outstanding (cover page) millions of shares | 411 | 429 | 451 | 475 | 504 | 523 | 546 | 573 | 600 | 637 | 672 | 711 |
Cash flows
CSVFiscal quarters (IEP's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (6) | (139)* | (38) | (331) | 22 | (98)* | (422) | (165) | 287 | 1* | (459) | (355) |
| Depreciation and amortization | 133 | 134* | 129 | 127 | 126 | 129* | 118 | 132 | 158 | 195* | 123 | 124 |
| Net cash from operating activities | 1,644* | 115* | (251) | 893* | (54)* | 244* | (182) | 275* | 15* | (421)* | 397 | 116* |
| Purchases of property and equipment | 70 | 102* | 68 | 66 | 58 | 88* | 88 | 96 | 82 | 75* | 114 | 80 |
| Net cash from investing activities | 75* | (209)* | (75) | (92)* | (59)* | 11* | (118) | (186)* | (33)* | (65)* | (110) | (76)* |
| Net cash from financing activities | (693)* | (71)* | (587) | (171)* | (815)* | 250* | (65) | (485)* | (431)* | (124)* | (412) | (142)* |
| Net change in cash | 1,026* | (166)* | (913) | 627* | (926)* | 505* | (364) | (399)* | (451)* | (606)* | (125) | (102)* |
Compare with peers
SIC 2911 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2911 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Icahn Enterprises | 2,290 | 3,171 | 216* | 757.0M | 10-QSep 30, 2026 |
| CVR Energy | 1,278 | 3,281 | 655* | 100.5M | 10-QSep 30, 2026 |
| Delek US Holdings | 629 | 4,087 | 263* | 61.2M | 10-QJun 30, 2026 |
| Calumet | 110 | 1,445 | 92* | 87.9M | 10-QJun 30, 2026 |
| PBF Energy | 2,544 | 12,133 | 1,878* | not reported | 10-QSep 30, 2026 |
| SunocoCorp | not reported | 14,259 | 1,101* | 51.5M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.