IBRX · XBRL financial data
ImmunityBio financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (IBRX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 0 | 1 | 15 | 113 |
| Revenue from contracts with customers | — | — | 0 | 1 | 15 | 113 |
| Cost of goods and services sold | — | — | 0 | 0 | 0 | 1 |
| Research and development | 64 | 196 | 248 | 232 | 190 | — |
| Selling, general and administrative | 27 | 135 | 103 | 130 | 169 | — |
| Total operating expenses | 92 | 331 | 352 | 363 | 359 | — |
| Operating income (loss) | (92) | (330) | (351) | (362) | (344) | (256) |
| Interest income | 1 | — | — | — | — | — |
| Interest expense | 9 | 15 | 64 | 129 | 115 | 61 |
| Other income (expense) | (1) | 0 | (1) | (2) | (0) | (2) |
| Income tax expense (benefit) | 0 | 0 | 0 | (0) | 0 | (0) |
| Net income (loss) | (92) | (347) | (417) | (583) | (414) | (351) |
| Earnings per share, basic USD per share | (0.59) | (0.89) | (1.04) | (1.15) | (0.59) | (0.38) |
| Earnings per share, diluted USD per share | (0.59) | (0.89) | (1.04) | (1.15) | (0.62) | (0.38) |
| Weighted average shares, basic millions of shares | 377 | 389 | 400 | 509 | 697 | 920 |
| Weighted average shares, diluted millions of shares | 377 | 389 | 400 | 509 | 700 | 920 |
Balance sheet
CSVFiscal years (IBRX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 11 | 181 | 105 | 265 | 143 | 88 |
| Marketable securities | 61 | 136 | 3 | 1 | 6 | 154 |
| Marketable securities, non-current | 1 | 1 | 1 | 1 | 0 | — |
| Accounts receivable | — | — | — | 0 | 2 | 43 |
| Inventory | — | — | — | 0 | 8 | 1 |
| Prepaid and other current assets | 9 | 16 | 32 | 26 | 24 | 29 |
| Total current assets | 75 | 334 | 141 | 294 | 185 | 315 |
| Property and equipment, net | 54 | 83 | 144 | 146 | 137 | 114 |
| Right-of-use asset | 13 | 36 | 46 | 37 | 33 | 33 |
| Goodwill | — | — | — | — | 1 | 1 |
| Total assets | 152 | 469 | 362 | 504 | 383 | 502 |
| Accounts payable | 4 | 11 | 21 | — | — | — |
| Accrued liabilities | 8 | 51 | 42 | 43 | 41 | 47 |
| Total current liabilities | 25 | 369 | 501 | 58 | 55 | 62 |
| Lease liability, non-current | 10 | 37 | 48 | 40 | 35 | 33 |
| Total liabilities | 34 | 713 | 812 | 1,090 | 871 | 1,001 |
| Accumulated deficit | (755) | (1,962) | (2,378) | (2,962) | (3,375) | (3,727) |
| Total stockholders' equity | 117 | (242) | (447) | (587) | (489) | (500) |
| Total liabilities and equity | 152 | 469 | 362 | 504 | 383 | 502 |
| Common shares outstanding (cover page) millions of shares | 109 | 398 | 436 | 674 | 853 | 1,028 |
Cash flows
CSVFiscal years (IBRX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (92) | (347) | (417) | (583) | (414) | (351) |
| Stock-based compensation | 2 | 57 | 40 | 49 | 34 | 37 |
| Depreciation and amortization | 9 | 14 | 18 | 19 | 18 | 16 |
| Net cash from operating activities | (70) | (274) | (338) | (367) | (391) | (305) |
| Purchases of property and equipment | 3 | 34 | 78 | 31 | 7 | 4 |
| Net cash from investing activities | (21) | (85) | 27 | (30) | (12) | (150) |
| Proceeds from issuing common stock | 86 | 165 | 60 | — | — | — |
| Share repurchases | 0 | 0 | — | — | — | — |
| Net cash from financing activities | 87 | 505 | 234 | 558 | 282 | 400 |
| Net change in cash | (41) | 146 | (76) | 161 | (122) | (54) |
Compare with peers
SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| ImmunityBio | 76 | 51 | (66)* | 1.1B | 5.4 quarters | 10-QJun 30, 2026 |
| Anavex Life Sciences | 118 | not reported | (9.1)* | 92.7M | 13.0 quarters | 10-QJun 30, 2026 |
| Immunome | 218 | 0 | (62)* | 113.6M | 8.4 quarters | 10-QJun 30, 2026 |
| Anaptysbio | 134 | 27* | (27)* | 29.9M | 6.2 quarters | 10-KTJun 30, 2026 |
| Amphastar Pharmaceuticals | 224 | 184 | 51* | 42.5M | — | 10-QJun 30, 2026 |
| Pacira BioSciences | 206 | 192 | 57* | 39.9M | — | 10-QJun 30, 2026 |
| Phibro Animal Health | 76 | 387 | 26 | not reported | — | 10-QSep 30, 2026 |
| uniQure | 98 | 5.2 | (48)* | 70.1M | 2.6 quarters | 10-QSep 30, 2026 |
| Cogent Biosciences | 181 | not reported | (77)* | 173.5M | 10.3 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
