HUBS · XBRL financial data
HubSpot financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (HUBS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 883 | 1,301 | 1,731 | 2,170 | 2,628 | 3,131 |
| Cost of goods and services sold | 167 | 259 | 314 | 345 | 393 | 508 |
| Gross profit | 716 | 1,042 | 1,417 | 1,825 | 2,234 | 2,623 |
| Research and development | 206 | 302 | 442 | 618 | 779 | 906 |
| General and administrative | 109 | 145 | 198 | 250 | 300 | 326 |
| Total operating expenses | 767 | 1,097 | 1,526 | 2,033 | 2,302 | 2,615 |
| Operating income (loss) | (51) | (55) | (109) | (208) | (68) | 7 |
| Interest income | 8 | 1 | 15 | 59 | 83 | 66 |
| Interest expense | 37 | 30 | 4 | 4 | 4 | 1 |
| Other income (expense) | (1) | 10 | (7) | (5) | 17 | (3) |
| Income tax expense (benefit) | 4 | 4 | 8 | 19 | 24 | 24 |
| Net income (loss) | (85) | (78) | (113) | (176) | 5 | 46 |
| Earnings per share, basic USD per share | (1.90) | (1.66) | (2.35) | (3.53) | 0.09 | 0.88 |
| Earnings per share, diluted USD per share | (1.90) | (1.66) | (2.35) | (3.53) | 0.09 | 0.86 |
| Weighted average shares, basic millions of shares | 45 | 47 | 48 | 50 | 51 | 52 |
| Weighted average shares, diluted millions of shares | 45 | 47 | 48 | 50 | 52 | 53 |
Balance sheet
CSVFiscal years (HUBS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 378 | 377 | 331 | 388 | 513 | 882 |
| Marketable securities | 873 | 821 | 1,082 | 1,000 | 1,557 | 822 |
| Marketable securities, non-current | 31 | 175 | 113 | 326 | 154 | 137 |
| Accounts receivable | 126 | 157 | 227 | 295 | 335 | 419 |
| Prepaid and other current assets | 35 | 38 | 44 | 89 | 81 | 101 |
| Total current assets | 1,457 | 1,454 | 1,755 | 1,872 | 2,634 | 2,450 |
| Property and equipment, net | 101 | 96 | 105 | 103 | 114 | 142 |
| Right-of-use asset | 276 | 281 | 319 | 251 | 216 | 201 |
| Goodwill | 31 | 47 | 46 | 174 | 210 | 291 |
| Total assets | 1,973 | 2,175 | 2,545 | 3,071 | 3,796 | 3,854 |
| Accounts payable | 14 | 3 | 21 | 9 | 4 | 25 |
| Total current liabilities | 446 | 617 | 762 | 956 | 1,573 | 1,467 |
| Lease liability, non-current | 280 | 284 | 316 | 297 | 255 | 223 |
| Total liabilities | 1,211 | 1,301 | 1,553 | 1,751 | 1,888 | 1,788 |
| Accumulated deficit | (483) | (561) | (642) | (819) | (800) | (754) |
| Total stockholders' equity | 763 | 874 | 992 | 1,320 | 1,908 | 2,066 |
| Total liabilities and equity | 1,973 | 2,175 | 2,545 | 3,071 | 3,796 | 3,854 |
| Common shares outstanding (cover page) millions of shares | 46 | 48 | 49 | 51 | 52 | 53 |
Cash flows
CSVFiscal years (HUBS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (85) | (78) | (113) | (176) | 5 | 46 |
| Stock-based compensation | 121 | 167 | 276 | 432 | 505 | 528 |
| Depreciation and amortization | 37 | 45 | 58 | 73 | 97 | 136 |
| Net cash from operating activities | 89 | 239 | 273 | 351 | 599 | 761 |
| Purchases of property and equipment | 37 | 29 | 37 | 34 | 38 | 53 |
| Net cash from investing activities | (216) | (180) | (320) | (335) | (516) | 492 |
| Share repurchases | — | — | — | — | — | 500 |
| Proceeds from long-term debt | 450 | — | — | — | — | — |
| Repayments of long-term debt | 236 | 90 | 2 | 0 | 0 | 460 |
| Net cash from financing activities | 222 | (51) | 7 | 37 | 53 | (910) |
| Net change in cash | 103 | (1) | (46) | 58 | 125 | 368 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Hubspot | 1,121 | 948 | 238* | 48.8M | 10-QSep 30, 2026 |
| Atlassian | 1,240 | 1,766* | 479* | not reported | 10-KJun 30, 2026 |
| Tyler Technologies | 788 | 648 | 282* | 39.8M | 10-QSep 30, 2026 |
| Trade Desk | 1,123 | 715 | 154* | not reported | 10-QJun 30, 2026 |
| GoDaddy | 1,120 | 1,342 | 488* | 121.3M | 10-QSep 30, 2026 |
| Toast | 1,203 | 1,981 | 198* | not reported | 10-QSep 30, 2026 |
| Cloudflare | 1,664 | 696 | 118* | not reported | 10-QJun 30, 2026 |
| 1,358 | 895 | 364 | not reported | 10-QSep 30, 2026 | |
| Cognizant Technology Solutions | 1,515 | 5,664 | 1,004* | 447.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
