HIMS · XBRL financial data

Hims & Hers Health financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (HIMS's year ends in late December)

In millions of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Revenue from contracts with customers	227	247*	278	316	402	481*	586	545	599	618*	608	753
Cost of revenue	39	43*	49	59	84	112*	155	129	157	173*	211	272
Gross profit	187	204*	229	257	318	370*	431	416	442	444*	397	481
General and administrative	36	32*	35	41	45	48*	49	67	81	76*	110	165
Total operating expenses	196	204*	219	246	296	351*	373	389	430	435*	475	578
Operating income (loss)	(9)	(0)*	10	11	22	19*	58	27	12	9*	(78)	(97)
Other income (expense)	2	3*	3	2	1	4*	3	6	8	6*	4	4
Income tax expense (benefit)	1	1*	1	0	(52)	(4)*	11	(10)	(4)	(2)*	(9)	(6)
Net income (loss)	(8)	1*	11	13	76	26*	49	43	16	21*	(92)	(86)
Earnings per share, basic USD per share	(0.04)	0.01*	0.05	0.06	0.35	0.12*	0.22	0.19	0.07	0.09*	(0.40)	(0.37)
Earnings per share, diluted USD per share	(0.04)	0.01*	0.05	0.06	0.32	0.10*	0.20	0.17	0.06	0.07*	(0.40)	(0.37)
Weighted average shares, basic millions of shares	210	212*	213	215	217	219*	222	224	226	227*	228	232
Weighted average shares, diluted millions of shares	210	212*	229	235	235	248*	247	257	249	281*	228	232

Fiscal quarters (HIMS's year ends in late December)

In millions of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	58	97	105	129	166	221	274	1,125	346	229	222	610
Marketable securities	155	124	98	98	89	80	49	20	284	349	529	231
Marketable securities, non-current	—	—	—	—	—	0	—	—	—	351	0	0
Accounts receivable	—	7	—	—	—	6	—	—	—	32	—	—
Inventory	22	22	30	41	49	64	76	142	106	80	79	88
Prepaid and other current assets	16	22	28	23	23	31	48	69	110	110	66	80
Total current assets	250	265	262	291	326	396	447	1,356	845	768	1,045	1,385
Right-of-use asset	4	10	11	11	11	11	62	72	139	137	144	166
Goodwill	111	111	111	111	113	113	118	118	259	278	343	1,102
Total assets	414	441	448	481	602	708	892	1,878	2,233	2,155	2,267	3,629
Accounts payable	42	43	44	57	75	91	109	105	198	143	307	501
Accrued liabilities	27	29	27	29	43	53	57	66	80	79	91	210
Total current liabilities	83	88	93	109	153	221	280	272	451	404	619	1,483
Lease liability, non-current	3	9	10	10	10	9	60	72	144	143	152	169
Total liabilities	85	97	104	119	162	231	342	1,315	1,652	1,614	1,821	3,305
Accumulated deficit	(369)	(368)	(357)	(344)	(268)	(242)	(193)	(150)	(134)	(114)	(206)	(292)
Total stockholders' equity	329	344	344	362	440	477	549	563	581	541	446	324
Total liabilities and equity	414	441	448	481	602	708	892	1,878	2,233	2,155	2,267	3,629

Fiscal quarters (HIMS's year ends in late December)

In millions of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Net income (loss)	(8)	1*	11	13	76	26*	49	43	16	21*	(92)	(86)
Stock-based compensation	17*	18*	19	24*	25*	24*	25	36*	40*	34*	37	42*
Depreciation and amortization	2*	3*	3	4*	4*	6*	8	10*	18*	18*	22	29*
Net cash from operating activities	25*	22*	26	54*	85*	86*	109	(19)*	149*	61*	89	(36)*
Net cash from investing activities	(31)*	21*	13	(4)*	(10)*	(17)*	(33)	(21)*	(887)*	(84)*	(15)	85*
Share repurchases	0*	2*	28	20*	30*	5*	0	0*	9*	80*	—	—
Net cash from financing activities	(2)*	(4)*	(30)	(25)*	(39)*	(14)*	(23)	889*	(39)*	(98)*	(78)	342*
Net change in cash	(7)*	39*	9	24*	36*	55*	54	850*	(779)*	(117)*	(6)	388*

SIC 8011 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 8011 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (8011) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.
A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Hims & Hers Health	610	753	(36)*	not reported	—	Q2 FY26 10-QJun 30, 2026
Teladoc Healthadded: same SIC	850	605	106*	182.3M	—	Q3 FY26 10-QSep 30, 2026
LifeMDadded: same SIC	25	47	(6.9)*	48.2M	3.6 quarters	Q2 FY26 10-QJun 30, 2026
Starling Oncologyadded: same SIC	41	161	12*	101.9M	—	Q2 FY26 10-QJun 30, 2026
Airsculpt Technologiesadded: same SIC	19	43	(1.2)*	72.1M	15.2 quarters	Q2 FY26 10-QJun 30, 2026
SBC Medical Group Holdingsadded: same SIC	184	49	23*	102.8M	—	Q2 FY26 10-QJun 30, 2026
Cardiff Lexingtonadded: same SIC	0.2	2.2	(0.7)*	15.6M	0.3 quarters	Q2 FY26 10-QJun 30, 2026
HealthLynkedadded: same SIC	0	not reported	(0.4)*	3.0M	0.0 quarters	Q2 FY26 10-QJun 30, 2026
Aunaadded: same SIC	236	year only	year only	not reported	—	Q4 FY24 20-F/ADec 31, 2024

Not investment advice. Not affiliated with the U.S. SEC.