HFWA · XBRL financial data
Heritage Financial financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (HFWA's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 13 | 7 | 8 | 59 | — | — |
| Income tax expense (benefit) | 7 | 22 | 18 | 11 | 9 | 11 |
| Net income (loss) | 47 | 98 | 82 | 62 | 43 | 68 |
| Earnings per share, basic USD per share | 1.29 | 2.75 | 2.33 | 1.76 | 1.26 | 1.99 |
| Earnings per share, diluted USD per share | 1.29 | 2.73 | 2.31 | 1.75 | 1.24 | 1.96 |
| Weighted average shares, basic millions of shares | 36 | 36 | 35 | 35 | 34 | 34 |
| Weighted average shares, diluted millions of shares | 36 | 36 | 35 | 35 | 35 | 34 |
Balance sheet
CSVFiscal years (HFWA's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 743 | 1,723 | 104 | 225 | 117 | 233 |
| Property and equipment, net | 85 | 79 | 77 | 75 | 72 | 75 |
| Right-of-use asset | 18 | 28 | 23 | 24 | 22 | 20 |
| Goodwill | 241 | 241 | 241 | 241 | 241 | 241 |
| Total assets | 6,615 | 7,432 | 6,980 | 7,175 | 7,106 | 6,967 |
| Total deposits | 5,598 | 6,381 | 5,925 | 5,600 | 5,685 | 5,920 |
| Total liabilities | 5,795 | 6,578 | 6,182 | 6,322 | 6,243 | 6,046 |
| Retained earnings | 224 | 293 | 345 | 376 | 387 | 422 |
| Total stockholders' equity | 820 | 854 | 798 | 853 | 864 | 922 |
| Total liabilities and equity | 6,615 | 7,432 | 6,980 | 7,175 | 7,106 | 6,967 |
| Common shares outstanding (cover page) millions of shares | 36 | 35 | 35 | 35 | 34 | 41 |
Cash flows
CSVFiscal years (HFWA's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 47 | 98 | 82 | 62 | 43 | 68 |
| Net cash from operating activities | 70 | 70 | 94 | 110 | 64 | 95 |
| Purchases of property and equipment | 7 | 3 | 4 | 10 | 3 | 9 |
| Net cash from investing activities | (539) | 164 | (1,208) | (93) | (86) | 187 |
| Share repurchases | 19 | 23 | 3 | 7 | 22 | 6 |
| Dividends paid | 29 | 29 | 29 | 31 | 32 | 33 |
| Net cash from financing activities | 983 | 747 | (506) | 105 | (86) | (166) |
| Net change in cash | 515 | 980 | (1,620) | 121 | (108) | 116 |
Compare with peers
SIC 6036 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6036 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Heritage Financial | 204 | not reported | 23* | 40.9M | 10-QJun 30, 2026 |
| Capitol Federal Financial | 136 | not reported | 17* | 125.7M | 10-QJun 30, 2026 |
| TFS Financial | 569 | not reported | 33* | 280.4M | 10-QJun 30, 2026 |
| NB Bancorp | 400 | not reported | 34* | 43.8M | 10-QJun 30, 2026 |
| HomeTrust Bancshares | 273 | not reported | 1.5* | 16.7M | 10-QJun 30, 2026 |
| Southern Missouri Bancorp | 91 | not reported | 14* | 11.0M | 10-KJun 30, 2026 |
| Beacon Financial | 1,216 | not reported | 64* | 83.8M | 10-QJun 30, 2026 |
| Northrim Bancorp | 39 | 70 | (14)* | 22.2M | 10-QSep 30, 2026 |
| Kearny Financial | 115 | not reported | 14* | 64.9M | 10-KJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.