GSAT · XBRL financial data
Globalstar financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GSAT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 128 | 124 | 149 | 224 | 250 | 273 |
| Research and development | 2 | 1 | 1 | 1 | 7 | 6 |
| Selling, general and administrative | 42 | 41 | 44 | 43 | 43 | 51 |
| Operating income (loss) | (59) | (66) | (221) | (0) | (1) | 7 |
| Other income (expense) | (4) | 0 | 0 | 2 | (3) | 15 |
| Income tax expense (benefit) | 1 | (0) | 0 | 1 | 2 | 6 |
| Net income (loss) | (110) | (113) | (257) | (25) | (63) | (9) |
| Earnings per share, basic‡ USD per share | (0.11) | (0.09) | (0.21) | (0.03) | (0.89) | (0.15) |
| Earnings per share, diluted‡ USD per share | (0.11) | (0.09) | (0.21) | (0.03) | (0.89) | (0.15) |
| Weighted average shares, basic‡ millions of shares | 1,095 | 1,177 | 1,201 | 1,223 | 84 | 127 |
| Weighted average shares, diluted‡ millions of shares | 1,095 | 1,177 | 1,201 | 1,223 | 84 | 127 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-1.4999250037498126 stock split (February 2025); filings made before it reported them unadjusted.
- † Share count changed about 1/15 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (GSAT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 13 | 14 | 32 | 57 | 391 | 447 |
| Accounts receivable | 22 | 21 | 26 | 49 | 27 | 20 |
| Inventory | 14 | 14 | 9 | 15 | 11 | 10 |
| Prepaid and other current assets | 16 | 20 | 14 | 23 | 19 | 20 |
| Total current assets | 68 | 69 | 81 | 143 | 448 | 497 |
| Property and equipment, net | 716 | 672 | 560 | 624 | 674 | 1,305 |
| Right-of-use asset | 14 | 32 | 31 | 34 | 32 | 67 |
| Goodwill | — | — | — | 31 | 31 | 31 |
| Total assets | 888 | 814 | 833 | 924 | 1,710 | 2,326 |
| Accounts payable | 3 | 6 | 4 | 2 | — | — |
| Accrued liabilities | 26 | 29 | 58 | 27 | 25 | 44 |
| Current portion of long-term debt | 59 | 0 | 60 | 35 | 35 | 32 |
| Total current liabilities | 114 | 62 | 197 | 176 | 141 | 205 |
| Long-term debt | 327 | 238 | 132 | 326 | 477 | 452 |
| Lease liability, non-current | 14 | 29 | 28 | 29 | 26 | 55 |
| Total liabilities | — | — | — | 545 | 1,351 | 1,971 |
| Accumulated deficit | (1,671) | (1,783) | (2,040) | (2,065) | (2,128) | (2,137) |
| Total stockholders' equity | 423 | 365 | 315 | 379 | 359 | 356 |
| Total liabilities and equity | 888 | 814 | 833 | 924 | 1,710 | 2,326 |
- † Share count changed about 1/15 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (GSAT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (110) | (113) | (257) | (25) | (63) | (9) |
| Stock-based compensation | 6 | 7 | 11 | 22 | 36 | 23 |
| Net cash from operating activities | 22 | 132 | 64 | 74 | 439 | 622 |
| Net cash from investing activities | (15) | (45) | (40) | (176) | (261) | (550) |
| Proceeds from issuing common stock | 0 | 44 | 0 | 0 | 176 | 0 |
| Dividends paid | — | 0 | 0 | 12 | 11 | 11 |
| Net cash from financing activities | 1 | (140) | (6) | 126 | 157 | (16) |
| Net change in cash | 9 | (54) | 18 | 25 | 334 | 56 |
- † Share count changed about 1/15 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 4899 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4899 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Globalstar | 410 | 65 | 125* | not reported | — | 10-QJun 30, 2026 |
| Gogo | 63 | 223 | 32* | 135.5M | — | 10-QJun 30, 2026 |
| Calix | 56 | 302 | 6.3* | 61.8M | — | 10-QSep 26, 2026 |
| Cogent Communications Holdings | 184 | not reported | 3.2* | 51.2M | — | 10-QJun 30, 2026 |
| Iridium Communications | 98 | 246 | 96* | 106.2M | — | 10-QSep 30, 2026 |
| Spire Global | 39 | 18 | (23)* | not reported | 3.9 quarters | 10-QJun 30, 2026 |
| EchoStar | 13,437 | 1,128 | 113* | not reported | — | 10-QSep 30, 2026 |
| Viasat | 1,736 | 1,157 | 261 | 137.8M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.