CALX · XBRL financial data
Calix financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CALX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 31, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 31, 2025 | Mar 28, 2026 | Jun 27, 2026 | Sep 26, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 265* | 226 | 198 | 201 | 206* | 220 | 242 | 265 | 272* | 280 | 293 | 302 |
| Cost of goods and services sold | 151* | 104 | 91 | 91 | 93* | 98 | 106 | 113 | 115* | 121 | 133 | 141 |
| Gross profit | 113* | 123 | 108 | 110 | 113* | 123 | 136 | 152 | 157* | 159 | 160 | 161 |
| Research and development | 42* | 44 | 44 | 45 | 46* | 44 | 46 | 47 | 54* | 55 | 53 | 54 |
| General and administrative | 27* | 26 | 23 | 23 | 27* | 27 | 26 | 27 | 28* | 28 | 23 | 27 |
| Total operating expenses | 125* | 125 | 119 | 121 | 132* | 129 | 136 | 135 | 148* | 147 | 138 | 144 |
| Operating income (loss) | (12)* | (2) | (11) | (11) | (19)* | (6) | 0 | 17 | 9* | 13 | 22 | 17 |
| Other income (expense) | (0)* | (0) | (0) | (0) | (0)* | (0) | 0 | (0) | 0* | (0) | (0) | (0) |
| Income tax expense (benefit) | (2)* | 0 | (1) | (4) | 2* | 2 | 4 | 5 | 6* | 4 | 6 | 8 |
| Net income (loss) | (7)* | 0 | (8) | (4) | (18)* | (5) | (0) | 16 | 7* | 11 | 17 | 10 |
| Earnings per share, basic USD per share | (0.10)* | 0.00 | (0.12) | (0.06) | (0.27)* | (0.07) | 0.00 | 0.24 | 0.11* | 0.17 | 0.27 | 0.16 |
| Earnings per share, diluted USD per share | (0.10)* | 0.00 | (0.12) | (0.06) | (0.28)* | (0.07) | 0.00 | 0.22 | 0.09* | 0.16 | 0.26 | 0.16 |
| Weighted average shares, basic millions of shares | 65* | 65 | 66 | 66 | 66* | 66 | 65 | 66 | 68* | 66 | 64 | 63 |
| Weighted average shares, diluted millions of shares | 68* | 68 | 66 | 66 | 64* | 66 | 65 | 70 | 76* | 69 | 66 | 64 |
Balance sheet
CSVFiscal quarters (CALX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 31, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 31, 2025 | Mar 28, 2026 | Jun 27, 2026 | Sep 26, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 63 | 88 | 84 | 62 | 43 | 42 | 77 | 95 | 143 | 55 | 69 | 56 |
| Marketable securities | — | — | — | — | — | — | — | — | 245 | — | 125 | 99 |
| Accounts receivable | 126 | 100 | 82 | 85 | 79 | 76 | 63 | 87 | 99 | 117 | 136 | 127 |
| Inventory | 133 | 120 | 113 | 101 | 103 | 101 | 111 | 108 | 134 | 155 | 180 | 188 |
| Prepaid and other current assets | 119 | 119 | 113 | 112 | 106 | 103 | 90 | 80 | 70 | 72 | 84 | 90 |
| Total current assets | 598 | 579 | 570 | 585 | 585 | 562 | 562 | 616 | 692 | 587 | 595 | 561 |
| Property and equipment, net | 29 | 29 | 31 | 31 | 31 | 31 | 32 | 33 | 38 | 39 | 38 | 35 |
| Right-of-use asset | 9 | 9 | 8 | 8 | 6 | 6 | 5 | 11 | 15 | 14 | 13 | 16 |
| Goodwill | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 |
| Total assets | 942 | 923 | 918 | 938 | 939 | 917 | 921 | 976 | 1,059 | 951 | 954 | 919 |
| Accounts payable | 35 | 19 | 12 | 24 | 20 | 23 | 24 | 20 | 42 | 69 | 93 | 63 |
| Accrued liabilities | 116 | 88 | 89 | 76 | 84 | 70 | 74 | 79 | 91 | 79 | 81 | 91 |
| Total current liabilities | 188 | 146 | 133 | 130 | 131 | 123 | 124 | 123 | 163 | 178 | 210 | 184 |
| Lease liability, non-current | 7 | 7 | 6 | 5 | 4 | 3 | 3 | 9 | 13 | 12 | 11 | 14 |
| Total liabilities | 223 | 180 | 164 | 159 | 158 | 150 | 149 | 154 | 199 | 213 | 244 | 221 |
| Accumulated deficit | (360) | (360) | (368) | (372) | (390) | (395) | (395) | (379) | (372) | (361) | (344) | (334) |
| Total stockholders' equity | 719 | 743 | 754 | 779 | 781 | 767 | 773 | 823 | 859 | 738 | 710 | 698 |
| Total liabilities and equity | 942 | 923 | 918 | 938 | 939 | 917 | 921 | 976 | 1,059 | 951 | 954 | 919 |
| Common shares outstanding (cover page) millions of shares | 65 | 66 | 66 | 66 | 67 | 65 | 65 | 66 | 66 | 64 | 63 | 62 |
Cash flows
CSVFiscal quarters (CALX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 31, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 31, 2025 | Mar 28, 2026 | Jun 27, 2026 | Sep 26, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (7)* | 0 | (8) | (4) | (18)* | (5) | (0) | 16 | 7* | 11 | 17 | 10 |
| Stock-based compensation | 13* | 17 | 15* | 16* | 22* | 20 | 26* | 21* | 22* | 21 | 17* | 21* |
| Depreciation and amortization | year only | 5 | 5* | 5* | 5* | 4 | 4* | 5* | 4* | 4 | 4* | 4* |
| Net cash from operating activities | 15* | 15 | 22* | 16* | 15* | 17 | 39* | 32* | 46* | 15 | 17* | 6* |
| Purchases of property and equipment | 4* | 4 | 6* | 3* | 5* | 4 | 4* | 6* | 6* | 8 | 5* | 3* |
| Net cash from investing activities | (45)* | 3 | (30)* | (49)* | (34)* | 11 | 15* | (27)* | (5)* | 48 | 59* | 23* |
| Share repurchases | 44* | 4 | 0* | 0* | 7* | 40 | 34* | 3* | 17* | 171 | 69* | 50* |
| Net cash from financing activities | (43)* | 7 | 4* | 11* | (1)* | (29) | (20)* | 13* | 8* | (151) | (61)* | (43)* |
| Net change in cash | (72)* | 25 | (4)* | (22)* | (19)* | (1) | 34* | 18* | 48* | (88) | 14* | (13)* |
Compare with peers
SIC 4899 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4899 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Calix | 56 | 302 | 6.3* | 61.8M | 10-QSep 26, 2026 |
| Cogent Communications Holdings | 184 | not reported | 3.2* | 51.2M | 10-QJun 30, 2026 |
| Iridium Communications | 98 | 246 | 96* | 106.2M | 10-QSep 30, 2026 |
| EchoStar | 13,437 | 1,128 | 113* | not reported | 10-QSep 30, 2026 |
| Gogo | 63 | 223 | 32* | 135.5M | 10-QJun 30, 2026 |
| Viasat | 1,736 | 1,157 | 261 | 137.8M | 10-QJun 30, 2026 |
| Globalstar | 410 | 65 | 125* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.