GPOX · XBRL financial data
GPO Plus financial statements, every fiscal year
The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GPOX's year ends in late April)
| In thousands of dollars | Apr 30, 2021 | Apr 30, 2022 | Apr 30, 2023 | Apr 30, 2024 | Apr 30, 2025 | Apr 30, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 827 | 1,163 | 654 | 4,356 | 4,745 | 5,512 |
| Cost of revenue | 731 | 1,144 | 468 | 3,521 | 3,613 | 4,098 |
| Gross profit | 95 | 19 | 186 | 835 | 1,132 | 1,414 |
| General and administrative | 159 | 334 | 590 | 1,589 | 1,820 | 2,394 |
| Total operating expenses | 853 | 29,279 | 3,800 | 4,829 | 4,330 | 3,524 |
| Operating income (loss) | (757) | (29,261) | (3,614) | (3,994) | (3,198) | (2,110) |
| Interest expense | 0 | 330 | 421 | 953 | 1,159 | 722 |
| Other income (expense) | — | — | (421) | (944) | (1,137) | (1) |
| Net income (loss) | (757) | (29,590) | (4,036) | (4,938) | (4,335) | (2,421) |
| Earnings per share, diluted USD per share | — | — | — | (0.11) | (0.07) | (0.03) |
| Weighted average shares, diluted thousands of shares | — | — | — | 43,233 | 58,013 | 85,693 |
Balance sheet
CSVFiscal years (GPOX's year ends in late April)
| In thousands of dollars | Apr 30, 2021 | Apr 30, 2022 | Apr 30, 2023 | Apr 30, 2024 | Apr 30, 2025 | Apr 30, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 12 | 3 | 55 | 69 | 336 | 8 |
| Accounts receivable | 5 | 1 | 44 | 58 | 55 | 0 |
| Inventory | — | 0 | 157 | 402 | 83 | 33 |
| Total current assets | 20 | 450 | 325 | 564 | 478 | 74 |
| Property and equipment, net | 5 | 4 | 73 | 102 | 97 | 55 |
| Total assets | 25 | 454 | 590 | 910 | 786 | 497 |
| Accrued liabilities | 0 | 31 | 119 | — | — | — |
| Total current liabilities | 224 | 1,146 | 2,390 | 4,309 | 6,035 | 6,700 |
| Total deposits | 0 | — | 0 | 0 | 8 | 0 |
| Total liabilities | 224 | 1,146 | 2,478 | 4,456 | 6,162 | 6,896 |
| Accumulated deficit | (876) | (30,467) | (34,502) | (39,440) | (43,775) | (46,196) |
| Total stockholders' equity | (424) | (2,668) | (3,863) | (5,463) | (7,292) | (8,316) |
| Total liabilities and equity | 25 | 454 | 590 | 910 | 786 | 497 |
| Common shares outstanding (cover page) thousands of shares | 18,941 | 32,420 | 44,224 | 57,633 | 85,098 | 96,774 |
Cash flows
CSVFiscal years (GPOX's year ends in late April)
| In thousands of dollars | Apr 30, 2021 | Apr 30, 2022 | Apr 30, 2023 | Apr 30, 2024 | Apr 30, 2025 | Apr 30, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (757) | (29,590) | (4,036) | (4,938) | (4,335) | (2,421) |
| Stock-based compensation | 260 | 6,845 | 1,296 | 1,738 | 1,592 | 421 |
| Net cash from operating activities | (270) | (415) | (1,338) | (1,382) | (1,043) | (1,410) |
| Purchases of property and equipment | 6 | 0 | 0 | 60 | 68 | 0 |
| Net cash from investing activities | (6) | (21) | (27) | (60) | (30) | 0 |
| Proceeds from issuing common stock | 0 | 29 | 25 | 0 | — | — |
| Net cash from financing activities | 288 | 426 | 1,417 | 1,455 | 1,340 | 1,082 |
Compare with peers
SIC 8900 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8900 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
No peers in the same industry and size range yet.
Not investment advice. Not affiliated with the U.S. SEC.