GPOX · XBRL financial data

GPO Plus financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (GPOX's year ends in late April)

In thousands of dollars	Q2 FY24Oct 31, 2023	Q3 FY24Jan 31, 2024	Q4 FY24Apr 30, 2024	Q1 FY24Jul 31, 2024	Q2 FY25Oct 31, 2024	Q3 FY25Jan 31, 2025	Q4 FY25Apr 30, 2025	Q1 FY26Jul 31, 2025	Q2 FY26Oct 31, 2025	Q3 FY26Jan 31, 2026	Q4 FY25Apr 30, 2026	Q1 FY27Jul 31, 2026
Revenue	1,218	1,090	1,078*	1,208	1,189	1,232	1,116*	1,302	1,569	1,203	1,438*	1,296
Cost of revenue	1,017	928	829*	946	964	886	818*	926	1,198	881	1,093*	997
Gross profit	201	161	250*	262	225	346	299*	376	371	321	345*	298
General and administrative	321	453	484*	466	435	479	440*	541	622	659	571*	519
Total operating expenses	957	908	1,808*	747	727	645	2,212*	800	866	894	965*	766
Operating income (loss)	(756)	(747)	(1,559)*	(485)	(501)	(299)	(1,913)*	(424)	(495)	(573)	(619)*	(468)
Interest expense	219	145	303*	102	84	123	850*	269	86	176	191*	317
Other income (expense)	(219)	(136)	(303)*	(102)	(84)	(111)	(841)*	(271)	(86)	(176)	531*	—
Net income (loss)	(975)	(884)	(1,861)*	(587)	(585)	(409)	(2,754)*	(695)	(581)	(748)	(397)*	(785)
Earnings per share, diluted USD per share	—	(0.02)	—	(0.01)	(0.01)	(0.01)	(0.05)*	(0.01)	(0.01)	(0.01)	0.00*	(0.01)
Weighted average shares, diluted thousands of shares	—	44,224	—	57,633	57,685	57,758	59,009*	81,776	84,872	86,591	89,660*	93,508

Fiscal quarters (GPOX's year ends in late April)

In thousands of dollars	Q2 FY24Oct 31, 2023	Q3 FY24Jan 31, 2024	Q4 FY24Apr 30, 2024	Q1 FY24Jul 31, 2024	Q2 FY25Oct 31, 2024	Q3 FY25Jan 31, 2025	Q4 FY25Apr 30, 2025	Q1 FY26Jul 31, 2025	Q2 FY26Oct 31, 2025	Q3 FY26Jan 31, 2026	Q4 FY25Apr 30, 2026	Q1 FY27Jul 31, 2026
Cash and cash equivalents	74	407	69	57	16	10	336	138	38	18	8	56
Accounts receivable	69	32	58	11	43	74	55	54	102	79	0	—
Inventory	251	420	402	422	157	108	83	83	88	44	33	47
Total current assets	433	867	564	531	254	225	478	333	266	182	74	129
Property and equipment, net	88	112	102	158	145	107	97	74	65	56	55	54
Total assets	802	1,241	910	913	603	567	786	894	778	646	497	510
Accrued liabilities	219	—	—	—	—	—	—	—	—	—	—	—
Total current liabilities	3,688	4,902	4,309	4,650	4,927	5,067	6,035	5,729	6,138	6,690	6,700	7,283
Total deposits	6	—	0	10	168	5	8	12	12	0	0	—
Total liabilities	3,857	5,060	4,456	4,785	5,050	5,211	6,162	6,046	6,430	6,966	6,896	7,448
Accumulated deficit	(36,695)	(37,579)	(39,440)	(40,027)	(40,612)	(41,021)	(43,775)	(44,470)	(45,051)	(45,799)	(46,196)	(46,981)
Total stockholders' equity	(4,972)	(5,736)	(5,463)	(5,790)	(6,364)	(6,561)	(7,292)	(7,068)	(7,569)	(8,237)	(8,316)	(8,855)
Total liabilities and equity	802	1,241	910	913	603	567	786	894	778	646	497	510
Common shares outstanding (cover page) thousands of shares	44,224	45,724	57,633	57,633	57,758	58,483	85,098	85,188	86,192	89,620	96,774	126,808

Fiscal quarters (GPOX's year ends in late April)

In thousands of dollars	Q2 FY24Oct 31, 2023	Q3 FY24Jan 31, 2024	Q4 FY24Apr 30, 2024	Q1 FY24Jul 31, 2024	Q2 FY25Oct 31, 2024	Q3 FY25Jan 31, 2025	Q4 FY25Apr 30, 2025	Q1 FY26Jul 31, 2025	Q2 FY26Oct 31, 2025	Q3 FY26Jan 31, 2026	Q4 FY25Apr 30, 2026	Q1 FY27Jul 31, 2026
Net income (loss)	(975)	(884)	(1,861)*	(587)	(585)	(409)	(2,754)*	(695)	(581)	(748)	(397)*	(785)
Stock-based compensation	115*	445*	1,031*	14	349*	(319)*	1,547*	94	57*	46*	224*	134
Net cash from operating activities	(398)*	(291)*	(379)*	(165)	(246)*	(360)*	(273)*	(434)	(341)*	(261)*	(375)*	(359)
Purchases of property and equipment	28*	32*	0*	68	0*	0*	0*	0	0*	0*	0*	—
Net cash from investing activities	(28)*	(32)*	0*	(68)	0*	38*	0*	0	0*	0*	0*	0
Proceeds from issuing common stock	0*	0*	0*	—	—	—	—	—	—	—	—	—
Net cash from financing activities	447*	655*	42*	220	205*	315*	599*	236	241*	241*	364*	408

SIC 8900 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 8900 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.

No peers in the same industry and size range yet.

Not investment advice. Not affiliated with the U.S. SEC.